{"product_id":"boutique-fitness-studio-startup-costs","title":"Boutique Fitness Studio Startup Costs: Plan For $734K Cash","description":"\u003cdiv class=\"card_smpl\"\u003e\n\n\u003cdiv class=\"double_border\"\u003e\n\n\u003cdiv class=\"card_smpl_header\"\u003e\n\n\u003cimg src=\"\/cdn\/shop\/files\/fml_20_fml-Orange-blog-plus-icon.svg\" alt=\"Key Takeaways\" class=\"icon_how_to_use\"\u003e\n\n\u003ch3\u003eKey Takeaways\u003c\/h3\u003e\n\n\u003c\/div\u003e\n\n\u003cul class=\"lst_crct_blog\"\u003e\n\n\u003cli\u003eTreat leasehold improvements as capital spending, not expense.\u003c\/li\u003e\n\n\u003cli\u003ePlan $100,000 for equipment across class formats.\u003c\/li\u003e\n\n\u003cli\u003eFund rent, deposits, and utilities before opening.\u003c\/li\u003e\n\n\u003cli\u003eSeparate tech, marketing, staffing, and inventory costs.\u003c\/li\u003e\n\n\u003c\/ul\u003e\n\n\u003c\/div\u003e\n\n\u003c\/div\u003e\u003cbr\u003e\u003cbr\u003e\n\n\u003ch2\u003e\u003cspan style=\"color: #126CFF;\"\u003eEstimate Startup Costs with Calculator\u003c\/span\u003e\u003c\/h2\u003e\n\u003csection class=\"fml-capex-calculator\" aria-label=\"Boutique Fitness Studio Startup CAPEX Calculator\" data-locale=\"en-US\" data-currency=\"USD\" data-default-scenario=\"base\" data-export-filename=\"Startup CAPEX calculator.xlsx\" data-source-site-name=\"Financial Models Lab\" data-source-site-url=\"https:\/\/financialmodelslab.com\" data-source-page-title=\"Boutique Fitness Studio Startup CAPEX Calculator\" data-note-title=\"CAPEX Only\" data-note-text=\"This calculator covers capitalized startup assets only. It excludes lease deposits, inventory, payroll runway, debt service, marketing, permits, software subscriptions, working capital, and operating expenses.\"\u003e\u003cdiv class=\"fml-capex-card\"\u003e\n\u003cheader class=\"fml-capex-header\"\u003e\u003cdiv class=\"fml-capex-heading\"\u003e\n\u003cp class=\"fml-capex-eyebrow\"\u003eStartup CAPEX Calculator\u003c\/p\u003e\n\u003cp class=\"fml-capex-intro\"\u003eThis estimates capitalized startup assets only for a boutique fitness studio, based on build-out, equipment, fixtures, and launch systems.\u003c\/p\u003e\n\u003c\/div\u003e\n\u003cdiv class=\"fml-capex-scenarios\" aria-label=\"Scenario presets\"\u003e\n\u003cbutton class=\"fml-capex-scenario\" type=\"button\" data-scenario=\"lean\"\u003eLean\u003c\/button\u003e\u003cbutton class=\"fml-capex-scenario is-active\" type=\"button\" data-scenario=\"base\"\u003eBase\u003c\/button\u003e\u003cbutton class=\"fml-capex-scenario\" type=\"button\" data-scenario=\"full\"\u003eFull\u003c\/button\u003e\n\u003c\/div\u003e\u003c\/header\u003e\u003cdiv class=\"fml-capex-layout\"\u003e\n\u003cform class=\"fml-capex-inputs\"\u003e\n\u003cdiv class=\"fml-capex-row\"\u003e\n\u003clabel class=\"fml-capex-label\"\u003e\u003cspan\u003eStudio Build-out \u0026amp; Renovation\u003c\/span\u003e\u003csmall\u003eSpace build-out, flooring, mirrors, lighting, HVAC, showers, bathrooms, accessibility work, and soundproofing.\u003c\/small\u003e\u003c\/label\u003e\u003cdiv class=\"fml-capex-money\"\u003e\n\u003cspan\u003e$\u003c\/span\u003e\u003cinput data-capex-field=\"studio_buildout_renovation\" data-capex-kind=\"money\" data-capex-label=\"Studio Build-out \u0026amp; Renovation\" data-capex-note=\"Space build-out, flooring, mirrors, lighting, HVAC, showers, bathrooms, accessibility work, and soundproofing.\" data-lean=\"135000\" data-base=\"150000\" data-full=\"170000\" name=\"studio_buildout_renovation\" type=\"text\" inputmode=\"numeric\" value=\"150,000\"\u003e\n\u003c\/div\u003e\n\u003c\/div\u003e\n\u003cdiv class=\"fml-capex-row\"\u003e\n\u003clabel class=\"fml-capex-label\"\u003e\u003cspan\u003eHigh-end Fitness Equipment\u003c\/span\u003e\u003csmall\u003eClass-specific equipment used for training sessions and studio programming.\u003c\/small\u003e\u003c\/label\u003e\u003cdiv class=\"fml-capex-money\"\u003e\n\u003cspan\u003e$\u003c\/span\u003e\u003cinput data-capex-field=\"fitness_equipment\" data-capex-kind=\"money\" data-capex-label=\"High-end Fitness Equipment\" data-capex-note=\"Class-specific equipment used for training sessions and studio programming.\" data-lean=\"85000\" data-base=\"100000\" data-full=\"115000\" name=\"fitness_equipment\" type=\"text\" inputmode=\"numeric\" value=\"100,000\"\u003e\n\u003c\/div\u003e\n\u003c\/div\u003e\n\u003cdiv class=\"fml-capex-row\"\u003e\n\u003clabel class=\"fml-capex-label\"\u003e\u003cspan\u003eSound System \u0026amp; AV Equipment\u003c\/span\u003e\u003csmall\u003eAudio gear, screens, and other AV needed for classes and coaching.\u003c\/small\u003e\u003c\/label\u003e\u003cdiv class=\"fml-capex-money\"\u003e\n\u003cspan\u003e$\u003c\/span\u003e\u003cinput data-capex-field=\"audio_visual_equipment\" data-capex-kind=\"money\" data-capex-label=\"Sound System \u0026amp; AV Equipment\" data-capex-note=\"Audio gear, screens, and other AV needed for classes and coaching.\" data-lean=\"20000\" data-base=\"25000\" data-full=\"30000\" name=\"audio_visual_equipment\" type=\"text\" inputmode=\"numeric\" value=\"25,000\"\u003e\n\u003c\/div\u003e\n\u003c\/div\u003e\n\u003cdiv class=\"fml-capex-row\"\u003e\n\u003clabel class=\"fml-capex-label\"\u003e\u003cspan\u003eFurniture \u0026amp; Fixtures\u003c\/span\u003e\u003csmall\u003eReception fixtures, lockers, storage, seating, and other front-of-house items.\u003c\/small\u003e\u003c\/label\u003e\u003cdiv class=\"fml-capex-money\"\u003e\n\u003cspan\u003e$\u003c\/span\u003e\u003cinput data-capex-field=\"furniture_fixtures\" data-capex-kind=\"money\" data-capex-label=\"Furniture \u0026amp; Fixtures\" data-capex-note=\"Reception fixtures, lockers, storage, seating, and other front-of-house items.\" data-lean=\"25000\" data-base=\"30000\" data-full=\"35000\" name=\"furniture_fixtures\" type=\"text\" inputmode=\"numeric\" value=\"30,000\"\u003e\n\u003c\/div\u003e\n\u003c\/div\u003e\n\u003cdiv class=\"fml-capex-row\"\u003e\n\u003clabel class=\"fml-capex-label\"\u003e\u003cspan\u003eComputer \u0026amp; POS Systems\u003c\/span\u003e\u003csmall\u003eComputers, point-of-sale hardware, and related setup for check-in and sales.\u003c\/small\u003e\u003c\/label\u003e\u003cdiv class=\"fml-capex-money\"\u003e\n\u003cspan\u003e$\u003c\/span\u003e\u003cinput data-capex-field=\"computer_pos_systems\" data-capex-kind=\"money\" data-capex-label=\"Computer \u0026amp; POS Systems\" data-capex-note=\"Computers, point-of-sale hardware, and related setup for check-in and sales.\" data-lean=\"12000\" data-base=\"15000\" data-full=\"18000\" name=\"computer_pos_systems\" type=\"text\" inputmode=\"numeric\" value=\"15,000\"\u003e\n\u003c\/div\u003e\n\u003c\/div\u003e\n\u003cdiv class=\"fml-capex-row\"\u003e\n\u003clabel class=\"fml-capex-label\"\u003e\u003cspan\u003eContingency Reserve\u003c\/span\u003e\u003csmall\u003eBuffer for install overruns, freight, small scope changes, and launch surprises.\u003c\/small\u003e\u003c\/label\u003e\u003cdiv class=\"fml-capex-percent\"\u003e\n\u003cinput data-capex-field=\"contingency_reserve\" data-capex-kind=\"percent\" name=\"contingency_reserve\" type=\"range\" min=\"5\" max=\"15\" step=\"1\" data-lean=\"5\" data-base=\"10\" data-full=\"15\" value=\"10\"\u003e\u003coutput data-capex-output=\"contingencyValue\"\u003e10%\u003c\/output\u003e\n\u003c\/div\u003e\n\u003c\/div\u003e\n\u003c\/form\u003e\n\u003caside class=\"fml-capex-results\" aria-live=\"polite\"\u003e\u003cspan class=\"fml-capex-tag\"\u003eCAPEX Output\u003c\/span\u003e\u003cdiv class=\"fml-capex-total\"\u003e\n\u003cspan\u003eTotal startup CAPEX\u003c\/span\u003e\u003cstrong data-capex-output=\"totalCapex\"\u003e$352,000\u003c\/strong\u003e\n\u003c\/div\u003e\n\u003cdl class=\"fml-capex-result-list\"\u003e\n\u003cdiv\u003e\n\u003cdt\u003eSubtotal before contingency\u003c\/dt\u003e\n\u003cdd data-capex-output=\"subtotal\"\u003e$320,000\u003c\/dd\u003e\n\u003c\/div\u003e\n\u003cdiv\u003e\n\u003cdt\u003eContingency amount\u003c\/dt\u003e\n\u003cdd data-capex-output=\"contingencyAmount\"\u003e$32,000\u003c\/dd\u003e\n\u003c\/div\u003e\n\u003cdiv\u003e\n\u003cdt\u003eLargest cost driver\u003c\/dt\u003e\n\u003cdd data-capex-output=\"largestDriver\"\u003eStudio Build-out \u0026amp; Renovation\u003c\/dd\u003e\n\u003c\/div\u003e\n\u003c\/dl\u003e\n\u003cdiv class=\"fml-capex-chart\" aria-label=\"CAPEX cost category breakdown\"\u003e\n\u003cdiv class=\"fml-capex-bar-row\"\u003e\n\u003cspan\u003eBuild-out\u003c\/span\u003e\u003cdiv\u003e\u003ci data-capex-bar=\"studio_buildout_renovation\" style=\"--fml-capex-share: 47%;\"\u003e\u003c\/i\u003e\u003c\/div\u003e\n\u003cb data-capex-share=\"studio_buildout_renovation\"\u003e47%\u003c\/b\u003e\n\u003c\/div\u003e\n\u003cdiv class=\"fml-capex-bar-row\"\u003e\n\u003cspan\u003eEquipment\u003c\/span\u003e\u003cdiv\u003e\u003ci data-capex-bar=\"fitness_equipment\" style=\"--fml-capex-share: 31%;\"\u003e\u003c\/i\u003e\u003c\/div\u003e\n\u003cb data-capex-share=\"fitness_equipment\"\u003e31%\u003c\/b\u003e\n\u003c\/div\u003e\n\u003cdiv class=\"fml-capex-bar-row\"\u003e\n\u003cspan\u003eAV\u003c\/span\u003e\u003cdiv\u003e\u003ci data-capex-bar=\"audio_visual_equipment\" style=\"--fml-capex-share: 8%;\"\u003e\u003c\/i\u003e\u003c\/div\u003e\n\u003cb data-capex-share=\"audio_visual_equipment\"\u003e8%\u003c\/b\u003e\n\u003c\/div\u003e\n\u003cdiv class=\"fml-capex-bar-row\"\u003e\n\u003cspan\u003eFixtures\u003c\/span\u003e\u003cdiv\u003e\u003ci data-capex-bar=\"furniture_fixtures\" style=\"--fml-capex-share: 9%;\"\u003e\u003c\/i\u003e\u003c\/div\u003e\n\u003cb data-capex-share=\"furniture_fixtures\"\u003e9%\u003c\/b\u003e\n\u003c\/div\u003e\n\u003cdiv class=\"fml-capex-bar-row\"\u003e\n\u003cspan\u003eSystems\u003c\/span\u003e\u003cdiv\u003e\u003ci data-capex-bar=\"computer_pos_systems\" style=\"--fml-capex-share: 5%;\"\u003e\u003c\/i\u003e\u003c\/div\u003e\n\u003cb data-capex-share=\"computer_pos_systems\"\u003e5%\u003c\/b\u003e\n\u003c\/div\u003e\n\u003c\/div\u003e\n\u003cbutton class=\"fml-capex-export\" type=\"button\" data-capex-export\u003eEXPORT XLSX\u003c\/button\u003e\u003c\/aside\u003e\n\u003c\/div\u003e\n\u003cdiv class=\"fml-capex-note\"\u003e\n\u003cspan class=\"fml-capex-note-icon\" aria-hidden=\"true\"\u003e!\u003c\/span\u003e\u003cp\u003e\u003cstrong\u003eCAPEX Only\u003c\/strong\u003e This calculator covers capitalized startup assets only. It excludes lease deposits, inventory, payroll runway, debt service, marketing, permits, software subscriptions, working capital, and operating expenses.\u003c\/p\u003e\n\u003c\/div\u003e\n\u003c\/div\u003e\u003c\/section\u003e\u003cbr\u003e\u003cdiv class=\"container_new_design_blog\"\u003e\n\n\u003cdiv class=\"text-section_blog text-2_new_design_blog\"\u003e\n\n\u003cdiv class=\"line_top_blog\"\u003e\u003cbr\u003e\u003c\/div\u003e\n\n\u003ch3\u003e\u003cspan style=\"color: #126CFF;\"\u003eHow does the CAPEX tab show cash runway?\u003c\/span\u003e\u003c\/h3\u003e\n\n\u003cp\u003e\u003ca href=\"\/products\/boutique-fitness-studio-financial-model\"\u003eBoutique Fitness Studio Financial Model Template\u003c\/a\u003e shows CAPEX startup costs, timing, depreciation, and amortization. Open it and check assumptions.\u003c\/p\u003e\n\n\u003ch4\u003eScreenshot highlights\u003c\/h4\u003e\n\u003cul class=\"lst_crct_blog\"\u003e\n\u003cli\u003eMonth 1-8 funding need\u003c\/li\u003e\n\u003cli\u003e\n\u003cstrong\u003e$734k\u003c\/strong\u003e cash floor, Month 6\u003c\/li\u003e\n\u003cli\u003eBuildout $150k; equipment $100k\u003c\/li\u003e\n\u003cli\u003eAV $25k; fixtures $30k\u003c\/li\u003e\n\u003cli\u003ePOS $15k; inventory $10k\u003c\/li\u003e\n\u003c\/ul\u003e\n\n\u003c\/div\u003e\n\n\u003cdiv class=\"image-section_blog image-2_new_design_blog\"\u003e\n\n\u003cdiv class=\"preview-card\" data-preview-src=\"\/cdn\/shop\/files\/boutique-fitness-studio-financial-model-capex-financialmodelslab_adfdb968-4669-4b63-b782-eeb376388fc0.webp\"\u003e\n\u003cimg class=\"preview-img\" width=\"100%\" height=\"auto\" src=\"\/cdn\/shop\/files\/boutique-fitness-studio-financial-model-capex-financialmodelslab_adfdb968-4669-4b63-b782-eeb376388fc0.webp?width=500\" alt=\"Boutique Fitness Studio Financial Model capex inputs showing capital expenditure categories and customizable purchase schedules, letting users set equipment, leasehold, and build-out costs for scenario-ready forecasting and investor-ready projections.\"\u003e\n\u003cdiv class=\"preview-overlay\"\u003e\n\u003cbutton class=\"preview-btn\" type=\"button\" style=\"align-items: center; vertical-align: middle; display: inline-flex; justify-content: center; gap: 6px; line-height: 1;\"\u003e\nPREVIEW \u003csvg fill=\"#fff\" xmlns=\"http:\/\/www.w3.org\/2000\/svg\" aria-hidden=\"true\" focusable=\"false\" role=\"presentation\" viewbox=\"0 0 448 512\" width=\"14\"\u003e\u003cpath d=\"M416 176V86.63L246.6 256L416 425.4V336c0-8.844 7.156-16 16-16s16 7.156 16 16v128c0 8.844-7.156 16-16 16h-128c-8.844 0-16-7.156-16-16s7.156-16 16-16h89.38L224 278.6L54.63 448H144C152.8 448 160 455.2 160 464S152.8 480 144 480h-128C7.156 480 0 472.8 0 464v-128C0 327.2 7.156 320 16 320S32 327.2 32 336v89.38L201.4 256L32 86.63V176C32 184.8 24.84 192 16 192S0 184.8 0 176v-128C0 39.16 7.156 32 16 32h128C152.8 32 160 39.16 160 48S152.8 64 144 64H54.63L224 233.4L393.4 64H304C295.2 64 288 56.84 288 48S295.2 32 304 32h128C440.8 32 448 39.16 448 48v128C448 184.8 440.8 192 432 192S416 184.8 416 176z\"\u003e\u003c\/path\u003e\u003c\/svg\u003e\n\u003c\/button\u003e\n\u003c\/div\u003e\n\u003c\/div\u003e\n\n\u003c\/div\u003e\n\u003c\/div\u003e\u003cbr\u003e\u003cbr\u003e\n\n\u003ch2\u003e\u003cspan style=\"color: #126CFF;\"\u003eHow much money do I need to start a Boutique Fitness Studio?\u003c\/span\u003e\u003c\/h2\u003e\u003cbr\u003e\n\u003cp\u003eYou need about \u003cstrong\u003e$734,000\u003c\/strong\u003e in total funding to start a Boutique Fitness Studio, based on the modeled minimum cash need in \u003cstrong\u003eMonth 6\u003c\/strong\u003e, not just the \u003cstrong\u003e$330,000\u003c\/strong\u003e CAPEX budget. Track burn against demand using \u003ca href=\"\/blogs\/kpi-metrics\/boutique-fitness-studio\"\u003eWhat Is The Current Growth Rate Of Your Boutique Fitness Studio?\u003c\/a\u003e, because a \u003cstrong\u003e$10,000\u003c\/strong\u003e monthly lease, \u003cstrong\u003e$15,000\u003c\/strong\u003e fixed overhead before payroll, and \u003cstrong\u003e$323,000\u003c\/strong\u003e Year 1 payroll hit before cash flow is stable. Landlord allowances, lease terms, and opening delays can move the funding need materially.\u003c\/p\u003e\n\u003cdiv class=\"container_2_clmn_row\"\u003e\n\u003cdiv class=\"card_smpl blue_card\"\u003e\n\u003cdiv class=\"card_smpl_header\"\u003e\n\u003cimg src=\"\/cdn\/shop\/files\/fml_20_fml-Orange-blog-colons-icon.svg\" alt=\"Icon\" class=\"icon_how_to_use\"\u003e\u003ch3\u003eFunding Need\u003c\/h3\u003e\n\u003c\/div\u003e\n\u003cul class=\"lst_crct_blog\"\u003e\n\u003cli\u003e\n\u003cstrong\u003e$734,000\u003c\/strong\u003e modeled minimum cash need\u003c\/li\u003e\n\u003cli\u003e\n\u003cstrong\u003e$330,000\u003c\/strong\u003e listed CAPEX budget\u003c\/li\u003e\n\u003cli\u003e\n\u003cstrong\u003e$10,000\u003c\/strong\u003e monthly lease cost\u003c\/li\u003e\n\u003cli\u003e\n\u003cstrong\u003e$323,000\u003c\/strong\u003e Year 1 payroll\u003c\/li\u003e\n\u003c\/ul\u003e\n\u003c\/div\u003e\n\u003cdiv class=\"card_smpl\"\u003e\n\u003cdiv class=\"card_smpl_header\"\u003e\n\u003cimg src=\"\/cdn\/shop\/files\/fml_20_fml-Orange-blog-intro-icon.svg\" alt=\"Icon\" class=\"icon_how_to_use\"\u003e\u003ch3\u003eCash Timing\u003c\/h3\u003e\n\u003c\/div\u003e\n\u003cul class=\"lst_crct_blog\"\u003e\n\u003cli\u003eBuildout: \u003cstrong\u003eMonth 1 to Month 3\u003c\/strong\u003e\n\u003c\/li\u003e\n\u003cli\u003eEquipment: \u003cstrong\u003eMonth 2 to Month 4\u003c\/strong\u003e\n\u003c\/li\u003e\n\u003cli\u003eAV: \u003cstrong\u003eMonth 3 to Month 5\u003c\/strong\u003e\n\u003c\/li\u003e\n\u003cli\u003eFixtures, POS, inventory: \u003cstrong\u003eMonth 4 to Month 8\u003c\/strong\u003e\n\u003c\/li\u003e\n\u003c\/ul\u003e\n\u003c\/div\u003e\n\u003c\/div\u003e\u003cbr\u003e\u003ch2\u003e\u003cspan style=\"color: #126CFF;\"\u003eWhat hidden costs of opening a Boutique Fitness Studio should I reserve for?\u003c\/span\u003e\u003c\/h2\u003e\u003cbr\u003e\n\u003cp\u003eFor a Boutique Fitness Studio, the hidden costs are the cash you spend before members pay you back: \u003cstrong\u003erent during buildout\u003c\/strong\u003e, deposits, insurance binders, onboarding, training, software setup, music licensing, launch promos, towels, cleaning supplies, and early runway. If you want owner-pay context, see \u003ca href=\"\/blogs\/how-much-makes\/boutique-fitness-studio\"\u003eHow Much Does The Owner Of Boutique Fitness Studio Typically Make?\u003c\/a\u003e because the first months can burn cash fast. The base monthly load already includes \u003cstrong\u003e$10,000\u003c\/strong\u003e lease, \u003cstrong\u003e$1,500\u003c\/strong\u003e utilities, \u003cstrong\u003e$400\u003c\/strong\u003e insurance, \u003cstrong\u003e$350\u003c\/strong\u003e booking software and CRM, \u003cstrong\u003e$1,200\u003c\/strong\u003e cleaning, and \u003cstrong\u003e$750\u003c\/strong\u003e equipment maintenance, while cash risk peaks at the modeled \u003cstrong\u003e$734,000\u003c\/strong\u003e minimum cash need in Month 6.\u003c\/p\u003e\n\u003cdiv class=\"container_2_clmn_row\"\u003e\n\u003cdiv class=\"card_smpl blue_card\"\u003e\n\u003cdiv class=\"card_smpl_header\"\u003e\n\u003cimg src=\"\/cdn\/shop\/files\/fml_20_fml-Orange-blog-colons-icon.svg\" alt=\"Icon\" class=\"icon_how_to_use\"\u003e\u003ch3\u003eBuildout cash\u003c\/h3\u003e\n\u003c\/div\u003e\n\u003cul class=\"lst_crct_blog\"\u003e\n\u003cli\u003e\n\u003cstrong\u003eRent\u003c\/strong\u003e during buildout\u003c\/li\u003e\n\u003cli\u003e\n\u003cstrong\u003eSecurity deposit\u003c\/strong\u003e before opening\u003c\/li\u003e\n\u003cli\u003e\n\u003cstrong\u003eFirst month’s rent\u003c\/strong\u003e upfront\u003c\/li\u003e\n\u003cli\u003e\u003cstrong\u003ePossible last month’s rent\u003c\/strong\u003e\u003c\/li\u003e\n\u003c\/ul\u003e\n\u003c\/div\u003e\n\u003cdiv class=\"card_smpl\"\u003e\n\u003cdiv class=\"card_smpl_header\"\u003e\n\u003cimg src=\"\/cdn\/shop\/files\/fml_20_fml-Orange-blog-intro-icon.svg\" alt=\"Icon\" class=\"icon_how_to_use\"\u003e\u003ch3\u003eStart-up and runway\u003c\/h3\u003e\n\u003c\/div\u003e\n\u003cul class=\"lst_crct_blog\"\u003e\n\u003cli\u003e\n\u003cstrong\u003eUtility deposits\u003c\/strong\u003e and insurance binders\u003c\/li\u003e\n\u003cli\u003e\n\u003cstrong\u003eInstructor onboarding\u003c\/strong\u003e and staff training\u003c\/li\u003e\n\u003cli\u003e\n\u003cstrong\u003eSoftware setup\u003c\/strong\u003e and music licensing\u003c\/li\u003e\n\u003cli\u003e\n\u003cstrong\u003eLaunch promos\u003c\/strong\u003e, towels, cleaning supplies\u003c\/li\u003e\n\u003c\/ul\u003e\n\u003c\/div\u003e\n\u003c\/div\u003e\u003cbr\u003e\n\u003cdiv class=\"container_2_clmn_row\"\u003e\n\u003cdiv class=\"card_smpl blue_card\"\u003e\n\u003cdiv class=\"card_smpl_header\"\u003e\n\u003cimg src=\"\/cdn\/shop\/files\/fml_20_fml-Orange-blog-colons-icon.svg\" alt=\"Icon\" class=\"icon_how_to_use\"\u003e\u003ch3\u003eMonthly fixed costs\u003c\/h3\u003e\n\u003c\/div\u003e\n\u003cul class=\"lst_crct_blog\"\u003e\n\u003cli\u003e\n\u003cstrong\u003e$10,000\u003c\/strong\u003e lease\u003c\/li\u003e\n\u003cli\u003e\n\u003cstrong\u003e$1,500\u003c\/strong\u003e utilities\u003c\/li\u003e\n\u003cli\u003e\n\u003cstrong\u003e$400\u003c\/strong\u003e insurance\u003c\/li\u003e\n\u003cli\u003e\n\u003cstrong\u003e$350\u003c\/strong\u003e booking software and CRM\u003c\/li\u003e\n\u003c\/ul\u003e\n\u003c\/div\u003e\n\u003cdiv class=\"card_smpl\"\u003e\n\u003cdiv class=\"card_smpl_header\"\u003e\n\u003cimg src=\"\/cdn\/shop\/files\/fml_20_fml-Orange-blog-intro-icon.svg\" alt=\"Icon\" class=\"icon_how_to_use\"\u003e\u003ch3\u003eYear 1 variable pressure\u003c\/h3\u003e\n\u003c\/div\u003e\n\u003cul class=\"lst_crct_blog\"\u003e\n\u003cli\u003e\n\u003cstrong\u003e120%\u003c\/strong\u003e marketing\u003c\/li\u003e\n\u003cli\u003e\n\u003cstrong\u003e20%\u003c\/strong\u003e class consumables and amenities\u003c\/li\u003e\n\u003cli\u003e\n\u003cstrong\u003e25%\u003c\/strong\u003e payment processing\u003c\/li\u003e\n\u003cli\u003e\n\u003cstrong\u003e32%\u003c\/strong\u003e merchandise COGS\u003c\/li\u003e\n\u003c\/ul\u003e\n\u003c\/div\u003e\n\u003c\/div\u003e\u003cbr\u003e\u003ch2\u003e\u003cspan style=\"color: #126CFF;\"\u003eHow should I turn Boutique Fitness Studio costs into a funding plan?\u003c\/span\u003e\u003c\/h2\u003e\u003cbr\u003e\n\u003cp\u003eTurn the \u003cstrong\u003eBoutique Fitness Studio\u003c\/strong\u003e budget into a funding map by timing cash needs first: put \u003cstrong\u003e$150,000\u003c\/strong\u003e of buildout in Months \u003cstrong\u003e1-3\u003c\/strong\u003e, carry total listed CAPEX to \u003cstrong\u003e$330,000\u003c\/strong\u003e through Month \u003cstrong\u003e8\u003c\/strong\u003e, and add pre-opening payroll plus fixed overhead before membership revenue ramps. With \u003cstrong\u003e25 billable days\u003c\/strong\u003e per month, pricing tests at \u003cstrong\u003e$120\u003c\/strong\u003e, \u003cstrong\u003e$180\u003c\/strong\u003e, \u003cstrong\u003e$250\u003c\/strong\u003e, \u003cstrong\u003e$400\u003c\/strong\u003e, and \u003cstrong\u003e$75\u003c\/strong\u003e packages should be checked against the model’s \u003cstrong\u003eMonth 1 breakeven\u003c\/strong\u003e, \u003cstrong\u003e14-month payback\u003c\/strong\u003e, \u003cstrong\u003e$196,000\u003c\/strong\u003e Year 1 EBITDA, \u003cstrong\u003e5361%\u003c\/strong\u003e ROE, and \u003cstrong\u003e018%\u003c\/strong\u003e IRR. If occupancy moves from \u003cstrong\u003e400%\u003c\/strong\u003e in Year 1 to \u003cstrong\u003e850%\u003c\/strong\u003e by Year 5, the real funding job is covering the gap before volume catches up.\u003c\/p\u003e\n\u003cdiv class=\"container_2_clmn_row\"\u003e\n\u003cdiv class=\"card_smpl\"\u003e\n\u003cdiv class=\"card_smpl_header\"\u003e\n\u003cimg src=\"\/cdn\/shop\/files\/fml_20_fml-Orange-blog-intro-icon.svg\" alt=\"Icon\" class=\"icon_how_to_use\"\u003e\u003ch3\u003eFunding timing\u003c\/h3\u003e\n\u003c\/div\u003e\n\u003cul class=\"lst_crct_blog\"\u003e\n\u003cli\u003ePut \u003cstrong\u003e$150,000\u003c\/strong\u003e in Months \u003cstrong\u003e1-3\u003c\/strong\u003e\n\u003c\/li\u003e\n\u003cli\u003eCarry CAPEX to \u003cstrong\u003e$330,000\u003c\/strong\u003e by Month \u003cstrong\u003e8\u003c\/strong\u003e\n\u003c\/li\u003e\n\u003cli\u003eAdd pre-opening payroll early\u003c\/li\u003e\n\u003cli\u003eLayer fixed overhead before opening\u003c\/li\u003e\n\u003c\/ul\u003e\n\u003c\/div\u003e\n\u003cdiv class=\"card_smpl blue_card\"\u003e\n\u003cdiv class=\"card_smpl_header\"\u003e\n\u003cimg src=\"\/cdn\/shop\/files\/fml_20_fml-Orange-blog-colons-icon.svg\" alt=\"Icon\" class=\"icon_how_to_use\"\u003e\u003ch3\u003eRevenue checks\u003c\/h3\u003e\n\u003c\/div\u003e\n\u003cul class=\"lst_crct_blog\"\u003e\n\u003cli\u003eTest \u003cstrong\u003e$120\u003c\/strong\u003e to \u003cstrong\u003e$400\u003c\/strong\u003e package pricing\u003c\/li\u003e\n\u003cli\u003eUse \u003cstrong\u003e25 billable days\u003c\/strong\u003e monthly\u003c\/li\u003e\n\u003cli\u003eValidate \u003cstrong\u003eMonth 1 breakeven\u003c\/strong\u003e and \u003cstrong\u003e14-month payback\u003c\/strong\u003e\n\u003c\/li\u003e\n\u003cli\u003eTrack \u003cstrong\u003e$196,000\u003c\/strong\u003e Year 1 EBITDA\u003c\/li\u003e\n\u003c\/ul\u003e\n\u003c\/div\u003e\n\u003c\/div\u003e\u003cbr\u003e\u003cbr\u003e\u003ch2\u003e\u003cspan style=\"color: #126CFF;\"\u003eCalculate Fuding Needs\u003c\/span\u003e\u003c\/h2\u003e\n\u003csection class=\"fml-summary-static\" aria-label=\"Boutique Fitness Studio Startup Cost Summary\" data-locale=\"en-US\" data-currency=\"USD\" data-default-scenario=\"base\" data-export-filename=\"Boutique Fitness Studio Startup Cost Summary.xlsx\" data-site-name=\"Financial Models Lab\" data-site-url=\"https:\/\/financialmodelslab.com\" data-source-title=\"Boutique Fitness Studio Startup Cost Summary\" data-source-url=\"\"\u003e\u003cdiv class=\"fml-summary-static-card\"\u003e\n\u003cheader class=\"fml-summary-static-header\"\u003e\u003cdiv\u003e\n\u003cp class=\"fml-summary-static-eyebrow\"\u003eStartup cost summary\u003c\/p\u003e\n\u003cp class=\"fml-summary-static-description\"\u003eThis table summarizes startup assets and the separate launch cash need for a boutique fitness studio.\u003c\/p\u003e\n\u003c\/div\u003e\n\u003cdiv class=\"fml-summary-static-actions\"\u003e\n\u003cdiv class=\"fml-summary-static-scenarios\" aria-label=\"Highlight scenario\"\u003e\n\u003cbutton class=\"fml-summary-static-scenario\" type=\"button\" data-scenario=\"low\"\u003eLow\u003c\/button\u003e\u003cbutton class=\"fml-summary-static-scenario is-active\" type=\"button\" data-scenario=\"base\"\u003eBase\u003c\/button\u003e\u003cbutton class=\"fml-summary-static-scenario\" type=\"button\" data-scenario=\"high\"\u003eHigh\u003c\/button\u003e\n\u003c\/div\u003e\n\u003cbutton class=\"fml-summary-static-export\" type=\"button\" data-summary-export\u003eEXPORT XLSX\u003c\/button\u003e\n\u003c\/div\u003e\u003c\/header\u003e\u003csection class=\"fml-summary-static-metrics\" aria-live=\"polite\"\u003e\u003cdiv class=\"fml-summary-static-metric is-primary\"\u003e\n\u003cspan\u003eHighlighted CAPEX\u003c\/span\u003e\u003cstrong data-summary-metric=\"capex\"\u003e$330,000\u003c\/strong\u003e\u003csmall data-summary-metric=\"scenario\"\u003eBase planning example\u003c\/small\u003e\n\u003c\/div\u003e\n\u003cdiv class=\"fml-summary-static-metric is-warning\"\u003e\n\u003cspan\u003eExcluded cash needs\u003c\/span\u003e\u003cstrong data-summary-metric=\"working\"\u003e$734,000\u003c\/strong\u003e\u003csmall\u003eOutside CAPEX total\u003c\/small\u003e\n\u003c\/div\u003e\n\u003cdiv class=\"fml-summary-static-metric\"\u003e\n\u003cspan\u003eFunding need\u003c\/span\u003e\u003cstrong data-summary-metric=\"funding\"\u003e$1,064,000\u003c\/strong\u003e\u003csmall\u003eCAPEX + excluded cash needs\u003c\/small\u003e\n\u003c\/div\u003e\u003c\/section\u003e\u003cdiv class=\"fml-summary-static-table-wrap\"\u003e\u003ctable class=\"fml-summary-static-table\"\u003e\n\u003cthead\u003e\u003ctr\u003e\n\u003cth scope=\"col\"\u003eCost Category\u003c\/th\u003e\n\u003cth scope=\"col\" class=\"fml-summary-static-estimate-header\" data-summary-estimate-header\u003eBase Estimate\u003c\/th\u003e\n\u003cth scope=\"col\"\u003eMain Cost Driver\u003c\/th\u003e\n\u003cth scope=\"col\"\u003eCAPEX Calculator\u003c\/th\u003e\n\u003c\/tr\u003e\u003c\/thead\u003e\n\u003ctbody\u003e\n\u003ctr data-summary-row data-low=\"135000\" data-base=\"150000\" data-high=\"170000\" data-capex=\"true\"\u003e\n\u003ctd\u003eStudio Build-out \u0026amp; Renovation\u003c\/td\u003e\n\u003ctd class=\"fml-summary-static-estimate\" data-summary-value\u003e$150,000\u003c\/td\u003e\n\u003ctd class=\"fml-summary-static-driver\"\u003eLeasehold work, finishes, and labor\u003c\/td\u003e\n\u003ctd\u003e\u003cspan class=\"fml-summary-static-pill\"\u003eYes\u003c\/span\u003e\u003c\/td\u003e\n\u003c\/tr\u003e\n\u003ctr data-summary-row data-low=\"90000\" data-base=\"100000\" data-high=\"115000\" data-capex=\"true\"\u003e\n\u003ctd\u003eHigh-end Fitness Equipment\u003c\/td\u003e\n\u003ctd class=\"fml-summary-static-estimate\" data-summary-value\u003e$100,000\u003c\/td\u003e\n\u003ctd class=\"fml-summary-static-driver\"\u003eEquipment mix and supplier quotes\u003c\/td\u003e\n\u003ctd\u003e\u003cspan class=\"fml-summary-static-pill\"\u003eYes\u003c\/span\u003e\u003c\/td\u003e\n\u003c\/tr\u003e\n\u003ctr data-summary-row data-low=\"20000\" data-base=\"25000\" data-high=\"30000\" data-capex=\"true\"\u003e\n\u003ctd\u003eSound System \u0026amp; AV Equipment\u003c\/td\u003e\n\u003ctd class=\"fml-summary-static-estimate\" data-summary-value\u003e$25,000\u003c\/td\u003e\n\u003ctd class=\"fml-summary-static-driver\"\u003eAudio, screens, and installation\u003c\/td\u003e\n\u003ctd\u003e\u003cspan class=\"fml-summary-static-pill\"\u003eYes\u003c\/span\u003e\u003c\/td\u003e\n\u003c\/tr\u003e\n\u003ctr data-summary-row data-low=\"25000\" data-base=\"30000\" data-high=\"35000\" data-capex=\"true\"\u003e\n\u003ctd\u003eFurniture \u0026amp; Fixtures\u003c\/td\u003e\n\u003ctd class=\"fml-summary-static-estimate\" data-summary-value\u003e$30,000\u003c\/td\u003e\n\u003ctd class=\"fml-summary-static-driver\"\u003eReception and studio fit-out\u003c\/td\u003e\n\u003ctd\u003e\u003cspan class=\"fml-summary-static-pill\"\u003eYes\u003c\/span\u003e\u003c\/td\u003e\n\u003c\/tr\u003e\n\u003ctr data-summary-row data-low=\"20000\" data-base=\"25000\" data-high=\"30000\" data-capex=\"true\"\u003e\n\u003ctd\u003eComputer \u0026amp; POS Systems\u003c\/td\u003e\n\u003ctd class=\"fml-summary-static-estimate\" data-summary-value\u003e$25,000\u003c\/td\u003e\n\u003ctd class=\"fml-summary-static-driver\"\u003eHardware, software setup, and installation\u003c\/td\u003e\n\u003ctd\u003e\u003cspan class=\"fml-summary-static-pill\"\u003eYes\u003c\/span\u003e\u003c\/td\u003e\n\u003c\/tr\u003e\n\u003ctr class=\"is-excluded\" data-summary-row data-low=\"650000\" data-base=\"734000\" data-high=\"820000\" data-capex=\"false\"\u003e\n\u003ctd\u003eOpening Cash Buffer\u003c\/td\u003e\n\u003ctd class=\"fml-summary-static-estimate\" data-summary-value\u003e$734,000\u003c\/td\u003e\n\u003ctd class=\"fml-summary-static-driver\"\u003eMonth 6 minimum cash, launch losses, and payroll runway\u003c\/td\u003e\n\u003ctd\u003e\u003cspan class=\"fml-summary-static-pill is-no\"\u003eNo\u003c\/span\u003e\u003c\/td\u003e\n\u003c\/tr\u003e\n\u003c\/tbody\u003e\n\u003c\/table\u003e\u003c\/div\u003e\n\u003cfooter class=\"fml-summary-static-note\"\u003e\u003cspan class=\"fml-summary-static-note-icon\" aria-hidden=\"true\"\u003e!\u003c\/span\u003e\u003cp\u003e\u003cstrong\u003ePlanning note:\u003c\/strong\u003e Ranges are researched assumptions; row 6 excludes non-CAPEX launch cash and early losses.\u003c\/p\u003e\u003c\/footer\u003e\n\u003c\/div\u003e\u003c\/section\u003e\u003cbr\u003e\n\n\u003ch2\u003e\u003cspan style=\"color: #126CFF;\"\u003eBoutique Fitness Studio Core Five Startup Costs\u003c\/span\u003e\u003c\/h2\u003e\u003cbr\u003e\u003cbr\u003e\n\u003ch3\u003e\u003cspan style=\"color: #126CFF;\"\u003eLeasehold Improvements For Fitness Studio Startup Expense\u003c\/span\u003e\u003c\/h3\u003e\u003cbr\u003e\n\u003cdiv class=\"card_smpl blue_card\"\u003e\n\u003cdiv class=\"card_smpl_header\"\u003e\n\u003cimg src=\"\/cdn\/shop\/files\/fml_20_fml-Orange-blog-colons-icon.svg\" alt=\"Icon\" class=\"icon_how_to_use\"\u003e\u003ch4\u003eBuildout CAPEX\u003c\/h4\u003e\n\u003c\/div\u003e\n\u003cp\u003eTreat leasehold improvements as capital spend (CAPEX). Plan \u003cstrong\u003e$150,000\u003c\/strong\u003e for \u003cstrong\u003eMonth 1 to Month 3\u003c\/strong\u003e buildout: flooring, mirrors, lighting, HVAC, soundproofing, bathrooms, showers, reception, storage, and accessibility upgrades. The real driver is the shell you start with, so ask if the unit is second-generation fitness, a retail shell, or raw commercial space. The shell changes the whole budget.\u003c\/p\u003e\n\u003c\/div\u003e\u003cbr\u003e\u003cdiv class=\"container_2_clmn_row\"\u003e\n\u003cdiv class=\"card_smpl_2\"\u003e\n\u003cdiv class=\"card_smpl_header\"\u003e\n\u003cimg src=\"\/cdn\/shop\/files\/fml_20_fml-Orange-blog-tips-icon.svg\" alt=\"Icon\" class=\"icon_how_to_use\"\u003e\u003ch4\u003eQuote Stack\u003c\/h4\u003e\n\u003c\/div\u003e\n\u003cp\u003eBuild the budget from quote lines, not one lump sum. Show gross buildout, landlord contribution as an assumption, founder-funded cash, contingency, and quote status. If the landlord allowance is not signed, don’t count it in runway. One line tells the truth: founder cash = gross buildout minus allowance, plus contingency.\u003c\/p\u003e\n\u003cul class=\"lst_crct_blog\"\u003e\n\u003cli\u003eGross buildout: \u003cstrong\u003e$150,000\u003c\/strong\u003e\n\u003c\/li\u003e\n\u003cli\u003eLandlord allowance: assumption only\u003c\/li\u003e\n\u003cli\u003eFounder cash: net gap\u003c\/li\u003e\n\u003cli\u003eQuote status: pending or firm\u003c\/li\u003e\n\u003c\/ul\u003e\n\u003c\/div\u003e\n\u003cdiv class=\"card_smpl\"\u003e\n\u003cdiv class=\"card_smpl_header\"\u003e\n\u003cimg src=\"\/cdn\/shop\/files\/fml_20_fml-Orange-blog-intro-icon.svg\" alt=\"Icon\" class=\"icon_how_to_use\"\u003e\u003ch4\u003eLower Spend\u003c\/h4\u003e\n\u003c\/div\u003e\n\u003cp\u003eUse the cheapest code-ready space that still fits the program. A second-generation fitness site usually cuts demolition and plumbing work; raw commercial space does the opposite. Get separate bids for flooring, HVAC, showers, and soundproofing, then trim only nice-to-haves. The best savings come from avoiding rework.\u003c\/p\u003e\n\u003cul class=\"lst_crct_blog\"\u003e\n\u003cli\u003eFavor second-generation space first\u003c\/li\u003e\n\u003cli\u003eBid each trade separately\u003c\/li\u003e\n\u003cli\u003eKeep accessibility work intact\u003c\/li\u003e\n\u003c\/ul\u003e\n\u003c\/div\u003e\n\u003c\/div\u003e\u003cbr\u003e\u003cdiv class=\"card_smpl\"\u003e\u003cdiv class=\"double_border\"\u003e\n\u003cdiv class=\"card_smpl_header\"\u003e\n\u003cimg src=\"\/cdn\/shop\/files\/fml_20_fml-Orange-blog-pin-icon.svg\" alt=\"Icon\" class=\"icon_how_to_use\"\u003e\u003ch4\u003e\u003cspan style=\"color: #ffffff;\"\u003eOpening Cash\u003c\/span\u003e\u003c\/h4\u003e\n\u003c\/div\u003e\n\u003cp\u003eThis spend lands before revenue, so it is a cash need, not just a project line. Model the full \u003cstrong\u003e$150,000\u003c\/strong\u003e gross buildout first, then subtract any signed landlord allowance and track the remaining founder check. Keep the quote status current, because \u003cstrong\u003eMonth 1 to Month 3\u003c\/strong\u003e timing drives the opening cash gap.\u003c\/p\u003e\n\u003c\/div\u003e\u003c\/div\u003e\u003cbr\u003e\u003cbr\u003e\u003ch3\u003e\u003cspan style=\"color: #126CFF;\"\u003eBoutique Fitness Equipment Startup Expense\u003c\/span\u003e\u003c\/h3\u003e\u003cbr\u003e\n\u003cdiv class=\"card_smpl blue_card\"\u003e\n\u003cdiv class=\"card_smpl_header\"\u003e\n\u003cimg src=\"\/cdn\/shop\/files\/fml_20_fml-Orange-blog-colons-icon.svg\" alt=\"Icon\" class=\"icon_how_to_use\"\u003e\u003ch4\u003eBase equipment plan\u003c\/h4\u003e\n\u003c\/div\u003e\n\u003cp\u003e\u003cstrong\u003e$100,000\u003c\/strong\u003e is the Month \u003cstrong\u003e2\u003c\/strong\u003e to \u003cstrong\u003e4\u003c\/strong\u003e planning amount for high-end gear, but it should not assume one class style. Size the buy list around bikes, reformers, weights, mats, benches, racks, recovery tools, and storage. One line: buy for the classes you can actually fill.\u003c\/p\u003e\n\u003c\/div\u003e\u003cbr\u003e\u003cdiv class=\"container_2_clmn_row\"\u003e\n\u003cdiv class=\"card_smpl\"\u003e\n\u003cdiv class=\"card_smpl_header\"\u003e\n\u003cimg src=\"\/cdn\/shop\/files\/fml_20_fml-Orange-blog-tips-icon.svg\" alt=\"Icon\" class=\"icon_how_to_use\"\u003e\u003ch4\u003eSizing inputs\u003c\/h4\u003e\n\u003c\/div\u003e\n\u003cp\u003eBuild the order from \u003cstrong\u003eclass capacity\u003c\/strong\u003e, \u003cstrong\u003epersonal training volume\u003c\/strong\u003e, and \u003cstrong\u003e400% Year 1 occupancy\u003c\/strong\u003e. The output should show unit counts, unit cost, freight, installation, warranty, and total, so you can see the full cash need before opening. Separate \u003cstrong\u003eowned\u003c\/strong\u003e gear from \u003cstrong\u003eleased\u003c\/strong\u003e gear if financing is used.\u003c\/p\u003e\n\u003cul class=\"lst_crct_blog\"\u003e\n\u003cli\u003eCount by class format\u003c\/li\u003e\n\u003cli\u003ePrice freight and install\u003c\/li\u003e\n\u003cli\u003eSplit owned and leased\u003c\/li\u003e\n\u003c\/ul\u003e\n\u003c\/div\u003e\n\u003cdiv class=\"card_smpl_2\"\u003e\n\u003cdiv class=\"card_smpl_header\"\u003e\n\u003cimg src=\"\/cdn\/shop\/files\/fml_20_fml-Orange-blog-intro-icon.svg\" alt=\"Icon\" class=\"icon_how_to_use\"\u003e\u003ch4\u003eCost control\u003c\/h4\u003e\n\u003c\/div\u003e\n\u003cp\u003eKeep the mix tight at launch and delay specialty pieces until demand is proven. Ask for quotes that include freight, installation, and warranty, since those add-ons can move the all-in number fast. If an item does not support booked spots or paid training hours, it can wait.\u003c\/p\u003e\n\u003cul class=\"lst_crct_blog\"\u003e\n\u003cli\u003eBuy for the first schedule\u003c\/li\u003e\n\u003cli\u003eVerify all-in vendor quotes\u003c\/li\u003e\n\u003cli\u003eDelay low-use extras\u003c\/li\u003e\n\u003c\/ul\u003e\n\u003c\/div\u003e\n\u003c\/div\u003e\u003cbr\u003e\u003cdiv class=\"card_smpl\"\u003e\u003cdiv class=\"double_border\"\u003e\n\u003cdiv class=\"card_smpl_header\"\u003e\n\u003cimg src=\"\/cdn\/shop\/files\/fml_20_fml-Orange-blog-pin-icon.svg\" alt=\"Icon\" class=\"icon_how_to_use\"\u003e\u003ch4\u003e\u003cspan style=\"color: #ffffff;\"\u003eMaintenance cash\u003c\/span\u003e\u003c\/h4\u003e\n\u003c\/div\u003e\n\u003cp\u003eThe model also needs the \u003cstrong\u003e$750 monthly equipment maintenance contract\u003c\/strong\u003e. Treat it as operating cash, not startup capex, because worn bikes, mats, and benches affect service quality fast. If gear is financed, show lease payments separately from owned assets so the opening budget does not hide later cash strain.\u003c\/p\u003e\n\u003c\/div\u003e\u003c\/div\u003e\u003cbr\u003e\u003cbr\u003e\u003ch3\u003e\u003cspan style=\"color: #126CFF;\"\u003eFitness Studio Lease Deposit And Pre-Opening Rent Startup Expense\u003c\/span\u003e\u003c\/h3\u003e\u003cbr\u003e\n\u003cdiv class=\"card_smpl blue_card\"\u003e\n\u003cdiv class=\"card_smpl_header\"\u003e\n\u003cimg src=\"\/cdn\/shop\/files\/fml_20_fml-Orange-blog-colons-icon.svg\" alt=\"Icon\" class=\"icon_how_to_use\"\u003e\u003ch4\u003ePre-Opening Cash\u003c\/h4\u003e\n\u003c\/div\u003e\n\u003cp\u003eClassify lease cash as \u003cstrong\u003epre-opening cash need\u003c\/strong\u003e, not CAPEX. For this studio, the known runway drain is \u003cstrong\u003e$10,000\u003c\/strong\u003e rent per month plus \u003cstrong\u003e$1,500\u003c\/strong\u003e utilities per month during Months \u003cstrong\u003e1 to 6\u003c\/strong\u003e, or \u003cstrong\u003e$69,000\u003c\/strong\u003e before refundable deposits. Add any security deposit, possible last month’s rent, and utility deposits from the signed lease.\u003c\/p\u003e\n\u003c\/div\u003e\u003cbr\u003e\u003cdiv class=\"container_2_clmn_row\"\u003e\n\u003cdiv class=\"card_smpl_2\"\u003e\n\u003cdiv class=\"card_smpl_header\"\u003e\n\u003cimg src=\"\/cdn\/shop\/files\/fml_20_fml-Orange-blog-tips-icon.svg\" alt=\"Icon\" class=\"icon_how_to_use\"\u003e\u003ch4\u003eLease Cash Inputs\u003c\/h4\u003e\n\u003c\/div\u003e\n\u003cp\u003eBuild the line from lease terms, not guesses. You need the \u003cstrong\u003esecurity deposit\u003c\/strong\u003e, \u003cstrong\u003efirst month’s rent\u003c\/strong\u003e, any \u003cstrong\u003erent-free months\u003c\/strong\u003e, possible \u003cstrong\u003elast month’s rent\u003c\/strong\u003e, and \u003cstrong\u003eutility deposits\u003c\/strong\u003e. The rent starts at \u003cstrong\u003e$10,000 per month\u003c\/strong\u003e from Month \u003cstrong\u003e1\u003c\/strong\u003e, so even a short buildout pushes cash use fast.\u003c\/p\u003e\n\u003cul class=\"lst_crct_blog\"\u003e\n\u003cli\u003eUse signed lease dates.\u003c\/li\u003e\n\u003cli\u003eSeparate refundable deposits.\u003c\/li\u003e\n\u003cli\u003eShow Month 1 to Month 6 rent.\u003c\/li\u003e\n\u003c\/ul\u003e\n\u003c\/div\u003e\n\u003cdiv class=\"card_smpl\"\u003e\n\u003cdiv class=\"card_smpl_header\"\u003e\n\u003cimg src=\"\/cdn\/shop\/files\/fml_20_fml-Orange-blog-intro-icon.svg\" alt=\"Icon\" class=\"icon_how_to_use\"\u003e\u003ch4\u003eCash Runway Impact\u003c\/h4\u003e\n\u003c\/div\u003e\n\u003cp\u003eRent during buildout is the real squeeze. If revenue is not stable until opening, Months \u003cstrong\u003e1 to 6\u003c\/strong\u003e consume \u003cstrong\u003e$60,000\u003c\/strong\u003e in rent plus \u003cstrong\u003e$9,000\u003c\/strong\u003e in utilities, before any deposits. That means the model should show gross lease cash, refundable deposits, and the net cash due before opening, so runway math stays clean.\u003c\/p\u003e\n\u003c\/div\u003e\n\u003c\/div\u003e\u003cbr\u003e\u003cdiv class=\"card_smpl\"\u003e\u003cdiv class=\"double_border\"\u003e\n\u003cdiv class=\"card_smpl_header\"\u003e\n\u003cimg src=\"\/cdn\/shop\/files\/fml_20_fml-Orange-blog-pin-icon.svg\" alt=\"Icon\" class=\"icon_how_to_use\"\u003e\u003ch4\u003e\u003cspan style=\"color: #ffffff;\"\u003eWhat To Show\u003c\/span\u003e\u003c\/h4\u003e\n\u003c\/div\u003e\n\u003cp\u003eList \u003cstrong\u003edeposit months\u003c\/strong\u003e, any \u003cstrong\u003erent-free months\u003c\/strong\u003e, \u003cstrong\u003erent during buildout\u003c\/strong\u003e, \u003cstrong\u003eutility deposits\u003c\/strong\u003e, and the \u003cstrong\u003enet cash due before opening\u003c\/strong\u003e. If the lease has no rent holiday, assume Month \u003cstrong\u003e1\u003c\/strong\u003e rent starts immediately. The cash line should stay separate from tenant improvements, because this spend keeps the doors open, but it does not build the space.\u003c\/p\u003e\n\u003c\/div\u003e\u003c\/div\u003e\u003cbr\u003e\u003cbr\u003e\u003ch3\u003e\u003cspan style=\"color: #126CFF;\"\u003eTechnology, Booking, POS, And AV Startup Expense\u003c\/span\u003e\u003c\/h3\u003e\u003cbr\u003e\n\u003cdiv class=\"card_smpl blue_card\"\u003e\n\u003cdiv class=\"card_smpl_header\"\u003e\n\u003cimg src=\"\/cdn\/shop\/files\/fml_20_fml-Orange-blog-colons-icon.svg\" alt=\"Icon\" class=\"icon_how_to_use\"\u003e\u003ch4\u003eTech Stack\u003c\/h4\u003e\n\u003c\/div\u003e\n\u003cp\u003eSeparate \u003cstrong\u003ehardware CAPEX\u003c\/strong\u003e, \u003cstrong\u003esoftware subscriptions\u003c\/strong\u003e, \u003cstrong\u003eprocessing fees\u003c\/strong\u003e, and \u003cstrong\u003elicenses\u003c\/strong\u003e. The big buys are \u003cstrong\u003e$25,000\u003c\/strong\u003e for sound and AV from \u003cstrong\u003eMonth 3 to Month 5\u003c\/strong\u003e, then \u003cstrong\u003e$15,000\u003c\/strong\u003e for computers and POS from \u003cstrong\u003eMonth 5 to Month 7\u003c\/strong\u003e. Software and CRM run \u003cstrong\u003e$350\/month\u003c\/strong\u003e.\u003c\/p\u003e\n\u003c\/div\u003e\u003cbr\u003e\u003cdiv class=\"container_2_clmn_row\"\u003e\n\u003cdiv class=\"card_smpl\"\u003e\n\u003cdiv class=\"card_smpl_header\"\u003e\n\u003cimg src=\"\/cdn\/shop\/files\/fml_20_fml-Orange-blog-tips-icon.svg\" alt=\"Icon\" class=\"icon_how_to_use\"\u003e\u003ch4\u003eWhat It Covers\u003c\/h4\u003e\n\u003c\/div\u003e\n\u003cp\u003eOne-time setup covers install, configuration, and payment setup. The stack covers scheduling software, POS, website, access control, tablets, speakers, microphones, lighting controls, and music licensing. Use \u003cstrong\u003eunits × unit price\u003c\/strong\u003e for hardware and keep the \u003cstrong\u003e$350\/month\u003c\/strong\u003e software and CRM line separate.\u003c\/p\u003e\n\u003c\/div\u003e\n\u003cdiv class=\"card_smpl_2\"\u003e\n\u003cdiv class=\"card_smpl_header\"\u003e\n\u003cimg src=\"\/cdn\/shop\/files\/fml_20_fml-Orange-blog-intro-icon.svg\" alt=\"Icon\" class=\"icon_how_to_use\"\u003e\u003ch4\u003eSpend Control\u003c\/h4\u003e\n\u003c\/div\u003e\n\u003cp\u003eBuy only what opens the studio. Stage AV first, then computers and POS, so cash does not sit in idle gear. Ask for install bundles and compare monthly terms before signing. Common mistake: rolling software, hardware, and licenses into one line, which hides the real burn.\u003c\/p\u003e\n\u003c\/div\u003e\n\u003c\/div\u003e\u003cbr\u003e\u003cdiv class=\"card_smpl\"\u003e\u003cdiv class=\"double_border\"\u003e\n\u003cdiv class=\"card_smpl_header\"\u003e\n\u003cimg src=\"\/cdn\/shop\/files\/fml_20_fml-Orange-blog-pin-icon.svg\" alt=\"Icon\" class=\"icon_how_to_use\"\u003e\u003ch4\u003e\u003cspan style=\"color: #ffffff;\"\u003eFee Drag\u003c\/span\u003e\u003c\/h4\u003e\n\u003c\/div\u003e\n\u003cp\u003ePayment processing is the silent cost here: \u003cstrong\u003e25%\u003c\/strong\u003e in \u003cstrong\u003eYear 1\u003c\/strong\u003e, easing to \u003cstrong\u003e21%\u003c\/strong\u003e by \u003cstrong\u003eYear 5\u003c\/strong\u003e. That spread should sit beside software and licenses as a separate recurring line, because it moves with member payments and can outrun the \u003cstrong\u003e$350\u003c\/strong\u003e software bill fast.\u003c\/p\u003e\n\u003c\/div\u003e\u003c\/div\u003e\u003cbr\u003e\u003cbr\u003e\u003ch3\u003e\u003cspan style=\"color: #126CFF;\"\u003eLaunch Marketing, Staffing Readiness, Insurance, And Supplies Startup Expense\u003c\/span\u003e\u003c\/h3\u003e\u003cbr\u003e\n\u003cdiv class=\"card_smpl blue_card\"\u003e\n\u003cdiv class=\"card_smpl_header\"\u003e\n\u003cimg src=\"\/cdn\/shop\/files\/fml_20_fml-Orange-blog-colons-icon.svg\" alt=\"Icon\" class=\"icon_how_to_use\"\u003e\u003ch4\u003eLaunch spend\u003c\/h4\u003e\n\u003c\/div\u003e\n\u003cp\u003eGroup brand identity, signage, local ads, founding-member promos, instructor recruiting, and staff training as pre-opening cash. Use \u003cstrong\u003e120%\u003c\/strong\u003e of Year \u003cstrong\u003e1\u003c\/strong\u003e marketing and client acquisition, then add insurance binders, towels, cleaning, and other launch items. Keep durable assets out of this bucket so the startup budget stays clean.\u003c\/p\u003e\n\u0026lt;\n\/div\u0026gt;\u003cbr\u003e\u003cdiv class=\"container_2_clmn_row\"\u003e\n\u003cdiv class=\"card_smpl_2\"\u003e\n\u003cdiv class=\"card_smpl_header\"\u003e\n\u003cimg src=\"\/cdn\/shop\/files\/fml_20_fml-Orange-blog-tips-icon.svg\" alt=\"Icon\" class=\"icon_how_to_use\"\u003e\u003ch4\u003ePayroll readiness\u003c\/h4\u003e\n\u003c\/div\u003e\n\u003cp\u003eBuild staffing readiness around the Year \u003cstrong\u003e1\u003c\/strong\u003e plan: \u003cstrong\u003e10\u003c\/strong\u003e studio manager, \u003cstrong\u003e10\u003c\/strong\u003e lead instructor, \u003cstrong\u003e20\u003c\/strong\u003e fitness instructors, \u003cstrong\u003e10\u003c\/strong\u003e personal trainer, and \u003cstrong\u003e10\u003c\/strong\u003e front desk admin. That means pre-opening training, onboarding, and first-payroll cash must be funded before memberships ramp.\u003c\/p\u003e\n\u003cul class=\"lst_crct_blog\"\u003e\n\u003cli\u003eMap each role to a start date\u003c\/li\u003e\n\u003cli\u003eTrain before opening day\u003c\/li\u003e\n\u003cli\u003eFund the first payroll cycle\u003c\/li\u003e\n\u003c\/ul\u003e\n\u003c\/div\u003e\n\u003cdiv class=\"card_smpl\"\u003e\n\u003cdiv class=\"card_smpl_header\"\u003e\n\u003cimg src=\"\/cdn\/shop\/files\/fml_20_fml-Orange-blog-intro-icon.svg\" alt=\"Icon\" class=\"icon_how_to_use\"\u003e\u003ch4\u003eRecurring support costs\u003c\/h4\u003e\n\u003c\/div\u003e\n\u003cp\u003eUse the monthly run rate to size launch cash. The base assumes \u003cstrong\u003e$400\u003c\/strong\u003e business insurance, \u003cstrong\u003e$200\u003c\/strong\u003e office supplies, and \u003cstrong\u003e$1,200\u003c\/strong\u003e cleaning each month, so you need runway before revenue feels stable. \u003cstrong\u003eInsurance deposits\u003c\/strong\u003e and supply buys hit early, even if the studio is not fully open yet.\u003c\/p\u003e\n\u003cul class=\"lst_crct_blog\"\u003e\n\u003cli\u003eSeparate one-time from monthly spend\u003c\/li\u003e\n\u003cli\u003eFund cash before opening\u003c\/li\u003e\n\u003cli\u003eTrack deposits and renewals\u003c\/li\u003e\n\u003c\/ul\u003e\n\u003c\/div\u003e\n\u003c\/div\u003e\n\u003cbr\u003e\u003cdiv class=\"card_smpl\"\u003e\u003cdiv class=\"double_border\"\u003e\n\u003cdiv class=\"card_smpl_header\"\u003e\n\u003cimg src=\"\/cdn\/shop\/files\/fml_20_fml-Orange-blog-pin-icon.svg\" alt=\"Icon\" class=\"icon_how_to_use\"\u003e\u003ch4\u003e\u003cspan style=\"color: #ffffff;\"\u003eInventory timing\u003c\/span\u003e\u003c\/h4\u003e\n\u003c\/div\u003e\n\u003cp\u003ePlan the \u003cstrong\u003e$10,000\u003c\/strong\u003e initial merchandise inventory for Month \u003cstrong\u003e6\u003c\/strong\u003e to Month \u003cstrong\u003e8\u003c\/strong\u003e, not day one. That keeps early cash focused on launch spend and payroll readiness, while still leaving room for retail stock once the member base is active.\u003c\/p\u003e\n\u003c\/div\u003e\u003c\/div\u003e\n\u003cbr\u003e\u003cbr\u003e\u003ch2\u003e\u003cspan style=\"color: #126CFF;\"\u003eCompare 3 Startup Cost Scenarios\u003c\/span\u003e\u003c\/h2\u003e\n\u003csection class=\"fml-scenario-table\" aria-label=\"Boutique Fitness Studio Startup Cost Scenarios\" data-site-name=\"Financial Models Lab\" data-site-url=\"https:\/\/financialmodelslab.com\" data-source-title=\"Boutique Fitness Studio Startup Cost Scenarios\" data-note-label=\"Planning note\" data-note-text=\"These ranges are researched planning assumptions, not exact vendor quotes; lease terms, equipment bids, and local labor costs can move the final number.\"\u003e\u003cdiv class=\"fml-scenario-table-card\"\u003e\n\u003cheader class=\"fml-scenario-table-header\"\u003e\u003cdiv\u003e\n\u003cp class=\"fml-scenario-table-eyebrow\"\u003eStartup cost scenarios\u003c\/p\u003e\n\u003cp class=\"fml-scenario-table-description\"\u003eCosts swing on how much of the studio you finish up front, how much equipment you buy, and how much cash you hold for launch. Lean protects cash, Base matches the model, and Full adds polish.\u003c\/p\u003e\n\u003c\/div\u003e\n\u003cdiv class=\"fml-scenario-table-actions\"\u003e\u003cbutton class=\"fml-scenario-table-export\" type=\"button\" data-scenario-export\u003eEXPORT XLSX\u003c\/button\u003e\u003c\/div\u003e\u003c\/header\u003e\u003cdiv class=\"fml-scenario-table-wrap\"\u003e\u003ctable class=\"fml-scenario-table-grid\"\u003e\n\u003ccaption\u003eLean, Base, and Full launch cost comparison for a boutique fitness studio.\u003c\/caption\u003e\n\u003cthead\u003e\u003ctr\u003e\n\u003cth class=\"fml-scenario-table-stub\" scope=\"col\" data-export-value=\"Scenario\"\u003eScenario\u003c\/th\u003e\n\u003cth class=\"fml-scenario-table-column\" scope=\"col\" data-export-value=\"Lean Launch\"\u003e\n\u003cspan class=\"fml-scenario-column-title\"\u003eLean Launch\u003c\/span\u003e\u003cspan class=\"fml-scenario-badge is-soft\"\u003eBudget-sensitive\u003c\/span\u003e\n\u003c\/th\u003e\n\u003cth class=\"fml-scenario-table-column\" scope=\"col\" data-export-value=\"Base Launch\"\u003e\n\u003cspan class=\"fml-scenario-column-title\"\u003eBase Launch\u003c\/span\u003e\u003cspan class=\"fml-scenario-badge is-soft\"\u003eModeled plan\u003c\/span\u003e\n\u003c\/th\u003e\n\u003cth class=\"fml-scenario-table-column\" scope=\"col\" data-export-value=\"Full Launch\"\u003e\n\u003cspan class=\"fml-scenario-column-title\"\u003eFull Launch\u003c\/span\u003e\u003cspan class=\"fml-scenario-badge is-warning\"\u003ePremium launch\u003c\/span\u003e\n\u003c\/th\u003e\n\u003c\/tr\u003e\u003c\/thead\u003e\n\u003ctbody\u003e\n\u003ctr data-scenario-row\u003e\n\u003cth class=\"fml-scenario-row-heading\" scope=\"row\" data-export-value=\"Launch model\"\u003e\u003cspan class=\"fml-scenario-row-heading-inner\"\u003e\u003cspan class=\"fml-scenario-row-icon is-launch\" aria-hidden=\"true\"\u003e\u003cimg class=\"fml-scenario-row-icon-img\" src=\"\/cdn\/shop\/files\/scenario-launch-model.svg\" alt=\"\" loading=\"lazy\"\u003e\u003c\/span\u003e\u003cspan\u003e\u003cspan class=\"fml-scenario-row-title\"\u003eLaunch model\u003c\/span\u003e\u003c\/span\u003e\u003c\/span\u003e\u003c\/th\u003e\n\u003ctd data-export-value=\"Open with the core class schedule and add extras only after demand proves out.\"\u003eOpen with the core class schedule and add extras only after demand proves out.\u003c\/td\u003e\n\u003ctd data-export-value=\"Use the model's standard opening plan with the sourced $330,000 CAPEX build and the Month 6 cash cushion.\"\u003eUse the model's standard opening plan with the sourced $330,000 CAPEX build and the Month 6 cash cushion.\u003c\/td\u003e\n\u003ctd data-export-value=\"Launch with premium finish, deeper capacity, stronger marketing, and more cash on hand.\"\u003eLaunch with premium finish, deeper capacity, stronger marketing, and more cash on hand.\u003c\/td\u003e\n\u003c\/tr\u003e\n\u003ctr data-scenario-row\u003e\n\u003cth class=\"fml-scenario-row-heading\" scope=\"row\" data-export-value=\"Typical setup\"\u003e\u003cspan class=\"fml-scenario-row-heading-inner\"\u003e\u003cspan class=\"fml-scenario-row-icon is-setup\" aria-hidden=\"true\"\u003e\u003cimg class=\"fml-scenario-row-icon-img\" src=\"\/cdn\/shop\/files\/scenario-typical-setup.svg\" alt=\"\" loading=\"lazy\"\u003e\u003c\/span\u003e\u003cspan\u003e\u003cspan class=\"fml-scenario-row-title\"\u003eTypical setup\u003c\/span\u003e\u003c\/span\u003e\u003c\/span\u003e\u003c\/th\u003e\n\u003ctd data-export-value=\"Use a smaller floor plan, light buildout, basic AV and tech, limited showers and amenities, and the minimum equipment needed to start.\"\u003eUse a smaller floor plan, light buildout, basic AV and tech, limited showers and amenities, and the minimum equipment needed to start.\u003c\/td\u003e\n\u003ctd data-export-value=\"Use a standard floor plan, full core equipment set, normal AV and tech, basic showers and amenities, and opening staffing that matches the model.\"\u003eUse a standard floor plan, full core equipment set, normal AV and tech, basic showers and amenities, and opening staffing that matches the model.\u003c\/td\u003e\n\u003ctd data-export-value=\"Use a larger floor plan, deeper equipment capacity, upgraded AV and tech, fuller showers and amenities, and a faster staffing ramp.\"\u003eUse a larger floor plan, deeper equipment capacity, upgraded AV and tech, fuller showers and amenities, and a faster staffing ramp.\u003c\/td\u003e\n\u003c\/tr\u003e\n\u003ctr data-scenario-row\u003e\n\u003cth class=\"fml-scenario-row-heading\" scope=\"row\" data-export-value=\"Cost drivers\"\u003e\u003cspan class=\"fml-scenario-row-heading-inner\"\u003e\u003cspan class=\"fml-scenario-row-icon is-drivers\" aria-hidden=\"true\"\u003e\u003cimg class=\"fml-scenario-row-icon-img\" src=\"\/cdn\/shop\/files\/scenario-cost-drivers.svg\" alt=\"\" loading=\"lazy\"\u003e\u003c\/span\u003e\u003cspan\u003e\u003cspan class=\"fml-scenario-row-title\"\u003eCost drivers\u003c\/span\u003e\u003c\/span\u003e\u003c\/span\u003e\u003c\/th\u003e\n\u003ctd data-export-value=\"smaller square footage; light buildout; basic AV and tech; limited amenities; lower launch marketing\"\u003e\u003cul class=\"fml-scenario-list\"\u003e\n\u003cli\u003esmaller square footage\u003c\/li\u003e\n\u003cli\u003elight buildout\u003c\/li\u003e\n\u003cli\u003ebasic AV and tech\u003c\/li\u003e\n\u003cli\u003elimited amenities\u003c\/li\u003e\n\u003cli\u003elower launch marketing\u003c\/li\u003e\n\u003c\/ul\u003e\u003c\/td\u003e\n\u003ctd data-export-value=\"full $330,000 CAPEX; standard equipment depth; AV and tech setup; opening staffing; working capital reserve\"\u003e\u003cul class=\"fml-scenario-list\"\u003e\n\u003cli\u003efull $330,000 CAPEX\u003c\/li\u003e\n\u003cli\u003estandard equipment depth\u003c\/li\u003e\n\u003cli\u003eAV and tech setup\u003c\/li\u003e\n\u003cli\u003eopening staffing\u003c\/li\u003e\n\u003cli\u003eworking capital reserve\u003c\/li\u003e\n\u003c\/ul\u003e\u003c\/td\u003e\n\u003ctd data-export-value=\"larger square footage; premium buildout; deeper equipment capacity; higher launch marketing; larger working capital\"\u003e\u003cul class=\"fml-scenario-list\"\u003e\n\u003cli\u003elarger square footage\u003c\/li\u003e\n\u003cli\u003epremium buildout\u003c\/li\u003e\n\u003cli\u003edeeper equipment capacity\u003c\/li\u003e\n\u003cli\u003ehigher launch marketing\u003c\/li\u003e\n\u003cli\u003elarger working capital\u003c\/li\u003e\n\u003c\/ul\u003e\u003c\/td\u003e\n\u003c\/tr\u003e\n\u003ctr data-scenario-row\u003e\n\u003cth class=\"fml-scenario-row-heading\" scope=\"row\" data-export-value=\"Planning range\"\u003e\u003cspan class=\"fml-scenario-row-heading-inner\"\u003e\u003cspan class=\"fml-scenario-row-icon is-range\" aria-hidden=\"true\"\u003e\u003cimg class=\"fml-scenario-row-icon-img\" src=\"\/cdn\/shop\/files\/scenario-planning-range.svg\" alt=\"\" loading=\"lazy\"\u003e\u003c\/span\u003e\u003cspan\u003e\u003cspan class=\"fml-scenario-row-title\"\u003ePlanning range\u003c\/span\u003e\u003cspan class=\"fml-scenario-row-subtitle\"\u003eCAPEX only\u003c\/span\u003e\u003c\/span\u003e\u003c\/span\u003e\u003c\/th\u003e\n\u003ctd data-export-value=\"Phased budget launch\"\u003e\n\u003cstrong class=\"fml-scenario-range\"\u003ePhased budget launch\u003c\/strong\u003e\u003cspan class=\"fml-scenario-badge is-soft\"\u003eCash-light\u003c\/span\u003e\n\u003c\/td\u003e\n\u003ctd data-export-value=\"$330,000 - $734,000\"\u003e\n\u003cstrong class=\"fml-scenario-range\"\u003e$330,000 - $734,000\u003c\/strong\u003e\u003cspan class=\"fml-scenario-badge is-soft\"\u003eBase case\u003c\/span\u003e\n\u003c\/td\u003e\n\u003ctd data-export-value=\"Premium launch band\"\u003e\n\u003cstrong class=\"fml-scenario-range\"\u003ePremium launch band\u003c\/strong\u003e\u003cspan class=\"fml-scenario-badge is-warning\"\u003eCash-heavy\u003c\/span\u003e\n\u003c\/td\u003e\n\u003c\/tr\u003e\n\u003ctr data-scenario-row\u003e\n\u003cth class=\"fml-scenario-row-heading\" scope=\"row\" data-export-value=\"Best fit\"\u003e\u003cspan class=\"fml-scenario-row-heading-inner\"\u003e\u003cspan class=\"fml-scenario-row-icon is-fit\" aria-hidden=\"true\"\u003e\u003cimg class=\"fml-scenario-row-icon-img\" src=\"\/cdn\/shop\/files\/scenario-best-fit.svg\" alt=\"\" loading=\"lazy\"\u003e\u003c\/span\u003e\u003cspan\u003e\u003cspan class=\"fml-scenario-row-title\"\u003eBest fit\u003c\/span\u003e\u003c\/span\u003e\u003c\/span\u003e\u003c\/th\u003e\n\u003ctd data-export-value=\"Best for founders who want to protect cash and test demand before adding premium features.\"\u003eBest for founders who want to protect cash and test demand before adding premium features.\u003c\/td\u003e\n\u003ctd data-export-value=\"Best for teams that want the modeled launch plan and can fund the Month 6 cash need.\"\u003eBest for teams that want the modeled launch plan and can fund the Month 6 cash need.\u003c\/td\u003e\n\u003ctd data-export-value=\"Best for well-funded owners who want a polished opening and can carry a bigger upfront cash load.\"\u003eBest for well-funded owners who want a polished opening and can carry a bigger upfront cash load.\u003c\/td\u003e\n\u003c\/tr\u003e\n\u003c\/tbody\u003e\n\u003c\/table\u003e\u003c\/div\u003e\n\u003cdiv class=\"fml-scenario-table-note\"\u003e\n\u003cspan class=\"fml-scenario-table-note-icon\" aria-hidden=\"true\"\u003e!\u003c\/span\u003e\u003cp\u003e\u003cstrong\u003ePlanning note:\u003c\/strong\u003e These ranges are researched planning assumptions, not exact vendor quotes; lease terms, equipment bids, and local labor costs can move the final number.\u003c\/p\u003e\n\u003c\/div\u003e\n\u003c\/div\u003e\u003c\/section\u003e\n\u003c\/div\u003e","brand":"FinancialModelsLab","offers":[{"title":"Default Title","offer_id":49303821189363,"sku":"boutique-fitness-studio-startup-costs","price":0.0,"currency_code":"USD","in_stock":true}],"thumbnail_url":"\/\/cdn.shopify.com\/s\/files\/1\/0522\/6191\/2762\/files\/boutique-fitness-studio-startup-costs.webp?v=1782677127","url":"https:\/\/financialmodelslab.com\/products\/boutique-fitness-studio-startup-costs","provider":"Financial Models Lab","version":"1.0","type":"link"}