Subscribe to keep reading
Get new posts and unlock the full article.
You can unsubscribe anytime.Tanning Salon Business Plan
- 30+ Business Plan Pages
- Investor/Bank Ready
- Pre-Written Business Plan
- Customizable in Minutes
- Immediate Access
Key Takeaways
- The initial monthly running budget for a tanning salon is estimated to start near $27,000, driven primarily by fixed overhead costs.
- Payroll ($11,700/month) and commercial lease payments ($7,500/month) represent the largest recurring expenses, collectively making up over 70% of the fixed budget.
- The financial model projects that the business will reach its break-even point within five months, requiring consistent performance at 900 monthly visits.
- A minimum cash reserve of $697,000 is deemed necessary to sustain operations through the initial ramp-up phase until positive cash flow is achieved.
Running Cost 1 : Commercial Lease Payment
Lease Cost Snapshot
Your commercial lease payment is a fixed $7,500 per month. This cost anchors your overhead structure, making it the biggest non-labor drain before payroll hits the books. You need revenue just to service this commitment.
Estimating Lease Inputs
This covers the rent for your Tanning Salon location. Estimating requires signed lease terms, usually quoted monthly or annually, and security deposit figures. It sets the baseline for your required monthly revenue floor, way above variable costs like electricity (40% of revenue).
- Input is the signed lease rate.
- It’s a non-negotiable fixed cost.
- It dwarfs retail COGS ($1,386/mo).
Managing Fixed Rent
Reducing this fixed cost centers on negotiation before signing. Look for tenant improvement allowances or shorter initial terms to manage upfront risk. Avoid signing long leases based on aggressive revenue projections that might not materialize defintely right away.
- Push for lower base rent.
- Negotiate rent abatement periods.
- Cap annual escalations tightly.
Lease and Break-Even
Since this is fixed, it directly impacts your break-even point calculation. If total fixed costs (including $11,667 payroll and $1,500 overhead) approach $20,667 monthly, you need significant volume just to cover the rent and staff before supplies or marketing kick in.
Running Cost 2 : Staff Wages and Salaries
Initial Staffing Budget
Your initial 2026 payroll commitment for 30 full-time equivalents (FTEs) is set at $11,66667 per month. This figure covers the core operational roles needed to run the salon: Managers, Consultants, Technicians, and Admin support.
Staffing Cost Drivers
This monthly payroll figure represents the baseline cost for staffing 30 roles across management, technical service delivery, and administrative functions in 2026. To estimate this, you need headcount projections by role multiplied by their respective loaded salary rates, including overhead like payroll taxes and benefits. This is a major fixed cost that must be covered before generating any revenue.
- Headcount projection: 30 FTEs
- Roles covered: Manager, Lead Consultant, Technician, Admin
- Monthly total outlay: $11,66667
Managing Labor Load
Managing 30 FTEs early requires tight scheduling to avoid paying for idle time, especially since tanning visits fluctuate seasonally. A common mistake is overstaffing specialized roles like Lead Consultants before demand proves necessary. Focus on cross-training Technicians to cover Admin gaps first to keep utilization high.
- Tie hiring to utilization rates.
- Use part-time staff initially.
- Review benefit costs defintely.
Actionable Labor Check
If your projected initial revenue doesn't comfortably cover this $11,66667 payroll plus the $7,500 lease and other overhead, you are severely underpriced or overstaffed from day one. You need sales volume to support this fixed labor load immediately.
Running Cost 3 : Marketing and Advertising
Marketing Mandate
You must allocate 100% of initial revenue, about $2,772 monthly, toward marketing right away. This aggressive spend is defintely necessary to secure the 30 daily visits needed just to cover this marketing cost itself. If you spend less, you won't hit traffic goals.
Initial Acquisition Spend
This $2,772 marketing budget covers initial client acquisition efforts to hit the 30 daily visits target. It is calculated as 100% of projected initial revenue. This spend must cover everything from local search ads to print flyers for the first few months until organic traffic builds.
- Budget is 100% of initial revenue
- Target is 30 daily visits
- Covers all initial lead generation
Cutting Acquisition Cost
Since this budget is 100% of revenue, it's unsustainable long term. Focus on high-intent channels first. Avoid broad awareness campaigns. Track Cost Per Acquisition (CPA) religiously against the $92 daily revenue target ($2,772 / 30 days). If CPA exceeds $50, pause and re-evaluate creative.
- Track CPA vs. daily revenue goal
- Prioritize high-intent local search
- Don't waste funds on broad ads
Traffic vs. Conversion
Getting 30 daily visits is only step one; conversion matters more. If your conversion rate from visit to paid session is below 50%, you are wasting marketing dollars. High utility costs, around $1,109 monthly, mean poor conversion quickly erodes contribution margin.
Running Cost 4 : Electricity Utilities
Utility Cost Shock
Electricity isn't a minor utility bill here; it's a primary driver of your variable expenses because of the UV beds. Expect this cost to consume 40% of revenue, hitting about $1,10880 monthly in 2026 if you hit revenue targets. This is a huge lever to manage.
Bed Power Drain
This estimate covers the intense power draw from the high-output UV tanning beds. To verify this 40% figure, you need actual kilowatt-hour usage multiplied by your commercial rate per kWh. This cost sits above supplies and maintenance, making it the second largest variable expense before fixed overhead hits. What this estimate hides is potential peak demand charges from the utility company.
- Kilowatt-hour usage per bed.
- Commercial electricity rate.
- Total monthly operating hours.
Cutting Power Bills
You can't turn off the beds, but you can manage usage patterns. Negotiate fixed-rate contracts if possible to avoid volatile spot pricing. Also, schedule deep cleaning or maintenance during off-peak utility hours to lower demand charges. Older equipment might need replacement if efficiency is poor. Defintely look into energy-efficient bulb upgrades.
- Negotiate fixed-rate energy contracts.
- Schedule high-draw tasks off-peak.
- Audit equipment efficiency annually.
Variable Cost Check
Since utilities are 40% of revenue, your gross margin on services is immediately compressed. If your average service price is low, this cost eats profit fast. You need contribution margin above 40% just to cover this utility expense before rent and payroll hit.
Running Cost 5 : Tanning Supplies and Retail COGS
COGS Snapshot
Your combined cost of goods sold (COGS) for tanning solution and retail sales is $1,386 monthly, representing 50% of your projected $27,720 revenue. This 50% figure is high, so managing inventory turns on that retail shelf is critical for margin protection.
COGS Inputs
This $1,386 monthly cost covers two distinct buckets: the 20% used for tanning solution (sprays, additives) and the 30% allocated to retail skincare products. These costs scale directly with revenue, meaning if you hit the target $27,720 revenue, expect this expense to hit $1,386. Honestly, managing the retail mix is where you find margin.
- Solution COGS: 20% of revenue base.
- Retail COGS: 30% of revenue base.
- Total Cost Rate: 50% of sales.
Margin Levers
The 30% retail COGS is your biggest lever for immediate margin improvement, since solution usage is tied to service volume. Negotiate bulk discounts with your skincare vendors or consider private labeling high-volume items. A major mistake is overstocking slow-moving retail items, tying up cash. You defintely need better vendor terms.
- Audit retail inventory turnover quarterly.
- Push higher-margin solution bundles.
- Target 5% reduction in retail COGS rate.
Margin Check
At 50% of revenue, this COGS eats half your sales before you even pay staff or rent. If your average service margin is only 50%, you have zero gross profit left to cover the $7,500 lease or $11,667 payroll. This cost demands tight inventory control.
Running Cost 6 : Equipment Maintenance
Maintenance Budget Reality
You must set aside $500 monthly specifically for equipment upkeep. This allocation covers preventative checks and necessary repairs for all UV beds and spray tan booths. Skipping this budget guarantees expensive emergency fixes and risks safety compliance violations, directly hitting your service availability.
Budgeting Maintenance Spend
This $500 is a fixed monthly allocation covering parts and technician time for your primary revenue generators. It’s small compared to the $7,500 commercial lease payment, but crucial. You need service contracts covering the UV bulbs and spray nozzles to keep utilization high. Here’s the quick math: $500 divided by estimated $27,720 revenue is only 1.8% of sales.
- Covers UV bed and booth service.
- Essential for safety certification.
- Budgeted monthly, not quarterly.
Cutting Maintenance Waste
Don't wait for a breakdown to call a tech; that’s reactive spending. Negotiate service level agreements (SLAs) upfront with vendors for predictable hourly rates. A common mistake is deferring bulb replacement; this spikes energy use and degrades tan quality. Aim for zero unplanned downtime events per quarter. Honestly, you can defintely save 10% by bundling yearly service contracts now.
- Prioritize preventative scheduling.
- Bundle service contracts for discounts.
- Track repair costs per unit.
Downtime Impact
If one UV bed fails during peak Saturday hours, you lose potential revenue immediately. If maintenance is ignored, safety audits can lead to mandatory shutdowns until compliance is restored, which is worse than the cost of the repair itself. This small budget protects the entire $11,666.67 payroll commitment.
Running Cost 7 : Other Fixed Overhead
Fixed Utilities & Overhead
Your baseline utilities, insurance, and cleaning total $1,500 monthly before rent or payroll hits. This fixed overhead must be covered every single month regardless of how many tanning sessions you sell. Know this number precisely; it sets your absolute minimum operating floor.
Cost Breakdown Inputs
This $1,500 covers essential non-revenue generating services for the studio space. Water, gas, and internet are bundled at $800. Insurance is set at $300, which protects against liability claims. Cleaning services are budgeted at $400 monthly.
- Utilities: $800 estimate
- Insurance coverage: $300 quote
- Cleaning contract: $400 fixed
Managing Fixed Expenses
Managing these fixed costs requires diligence, especially utility usage in a high-power environment. Insurance rates depend heavily on security measures and liability history. Cleaning costs are most controllable through vendor negotiation, but don't sacrifice hygiene standards.
- Audit utility bills quarterly
- Shop insurance quotes yearly
- Negotiate cleaning frequency
Overhead Impact on Break-Even
Since this $1,500 is fixed, it directly impacts your break-even volume calculations. If your total fixed costs (including rent/wages) are $27,000, this $1,500 represents about 5.5% of that burden. Defintely keep utility usage tight to protect that margin.
Tanning Salon Investment Pitch Deck
- Professional, Consistent Formatting
- 100% Editable
- Investor-Approved Valuation Models
- Ready to Impress Investors
- Instant Download
Related Blogs
- How Much Does It Cost To Open A Tanning Salon?
- 7 Steps to Launching a Tanning Salon Business Plan
- How to Write a Tanning Salon Business Plan: 7 Actionable Steps
- 7 Essential KPIs for Tanning Salon Profitability
- How Much Tanning Salon Owners Typically Make
- 7 Strategies to Increase Tanning Salon Profitability
Frequently Asked Questions
Initial monthly running costs are approximately $27,000, covering $11,667 in payroll, $7,500 in rent, and variable costs like electricity and marketing;