How Much Does It Cost To Start A 15-Key Safari Lodge?
It costs about $90M in startup CAPEX to open the researched 15-key Safari Lodge plan The largest line items are $25M for land acquisition, $40M for lodge construction, $800k for interior furnishings, $600k for safari vehicles, and $400k for water and power systems These are planning assumptions, not guaranteed quotes The full funding need should also cover pre-opening payroll, launch expenses, working capital, and the model’s -$7198M cash low in Month 11
Calculate Fuding Needs
Startup cost summary
This table breaks startup spend into core CAPEX and the opening cash reserve needed before steady operations.
Month 11 cash trough and startup burn; excludes debt service, reserve deposits, and financing fees.
No
Estimate Startup Costs with Calculator
Startup CAPEX Calculator
Estimates capitalized startup assets only for a safari lodge opening.
!
CAPEX only This block covers startup assets only. It excludes inventory, payroll runway, deposits, debt service, taxes, marketing launch spend, working capital, and operating losses; add those separately if you need total funding.
What does this Safari Lodge screenshot show?
This Safari Lodge Financial Model Template screenshot shows CAPEX, startup costs, launch timing, and depreciation/amortization. Review assumptions now.
Screenshot highlights
$90M CAPEX, Month 1-12
Hiring, supplies, marketing, deposits
Occupancy ramp-up, ADR, payroll
Working capital, funding need
Month 11 cash low
Compare 3 Startup Cost Scenarios
Safari lodge scenario table
Lean, Base, and Full show how lodge scale changes startup cost and opening risk for a safari lodge, from a smaller tented camp to a larger resort with more keys, vehicles, and staff.
Lean, Base, and Full launch setups show how lodge scale changes capex, staffing, and opening risk.
Scenario
Lean LaunchTight launch
Base LaunchCore launch
Full LaunchScale launch
Launch model
Open a smaller tented camp with fewer shared spaces and a simpler guest mix.
Open with 15 keys and a balanced mix of tent suites, villas, family bungalows, and honeymoon tents.
Build toward 20 keys by Year 5 with deeper amenities, more vehicles, and more service staff.
Typical setup
Use fewer tented units, lighter common areas, and a smaller vehicle fleet.
Use the model mix with 15 opening keys, $600k vehicles, and $400k water and power.
Expand guest capacity, spa depth, and support space as demand grows.
Cost drivers
Tent units
basic common areas
lighter fleet
core utilities
staffing
Lodge construction
safari vehicles
water and power
furnishings
staff
Extra keys
spa depth
more vehicles
larger staff
higher amenities
Planning rangeCAPEX only
Smaller-than-base buildLowest spend
About $9.0MBase spend
Larger-than-base buildHighest spend
Best fit
Best for founders testing demand with tighter funding and simpler ops.
Best for operators funding a full opening plan with balanced risk.
Best for well-funded teams that can absorb higher build and opening risk.
!
Planning note: Scenario ranges are researched planning assumptions from the model, not exact vendor quotes.
What hidden costs come with opening a Safari Lodge?
A Safari Lodge’s hidden costs are usually the people, permits, and operating setup that contractor quotes skip. Before you price a booking, map pre-opening payroll, guide hiring and training, certifications, uniforms, food and beverage inventory, guest amenities, spa supplies, insurance deposits, booking setup, payment systems, legal and accounting support, and any conservation or concession fees; see the booking math in How Much Does The Owner Of Safari Lodge Make From Each Booking?. On the cash side, the stated assumptions alone imply $10k monthly insurance, $3k legal and accounting, and $15k admin software, plus 60% of Year 1 food and beverage supplies, 20% for guest amenities and spa supplies, and 50% for marketing and sales commissions.
Setup costs
Pre-opening payroll hits before opening.
Guide hiring and training add upfront cash.
Certifications may be required.
Uniforms are not optional.
Operating cash
$10k monthly insurance premium.
$3k monthly legal and accounting.
$15k monthly admin software.
50% marketing and sales commissions.
How much money do you need to start a Safari Lodge?
You need about $90M to start a 15-key Safari Lodge, not just the $40M construction budget; the other $50M covers land, vehicles, furnishings, utilities, kitchen, spa, IT, and fencing. Funding should also cover the model’s lowest cash point of -$7.198M in Month 11, plus working capital during the 450% Year 1 occupancy ramp; track that pressure with What Is The Most Critical Metric To Measure Safari Lodge's Success?.
Startup funding
$90M total CAPEX need
$40M construction cost
$50M non-construction setup
15 keys at opening
Cash buffer
$58k/month fixed costs
$59k/month Year 1 payroll
Pre-opening staff setup
Launch inventory and working capital
How should you fund a Safari Lodge startup?
Fund Safari Lodge in tranches, not one lump sum. Build the plan around the Month 1 to Month 12 CAPEX draw schedule, then match each draw to when bookings turn into cash, because the model shows a Month 11 cash low of -$7198M and that’s where reserves matter most. Use ADR bands of $800 to $1,800, early ramp-up, vehicle needs, staffing, and working capital to size investor or debt capital, and keep the financial model as the planning tool, not the main offer.
Timing first
Draw CAPEX from Month 1 to Month 12
Cover the Month 11 cash low
Track bookings to cash conversion
Use the model for funding timing
Cash needs
Size capital for vehicle needs
Fund staffing before peak ramp-up
Hold working capital for early gaps
Use investor or debt capital
Key Takeaways
Secure land, permits, and concessions before breaking ground.
Lodge build costs about $267k per opening key.
Budget infrastructure separately for water, power, roads, and safety.
Vehicles, FF&E, and payroll add heavy startup cash.
Safari Lodge Core Five Startup Costs
Land, Concession, And Permit Startup Expense
Site Control
Site control comes first. The base case assumes $25M for land acquisition in Month 1, plus title checks, survey work, environmental assessment, zoning or tourism approval, wildlife-area permissions, legal diligence, and permit filings. Keep refundable deposits, capitalized land, legal fees, and recurring concession or conservation payments in separate lines.
What To Price
Price the site package from the ground up: acreage or lease term, deposit size, legal hours, survey scope, permit count, and any recurring concession fee. Concession and permit costs can swing by country, reserve, and operating model, so use written quotes. One line matters most: no signed site control, no build budget.
Capitalized land or lease rights
Refundable permit deposits
Legal and survey fees
Recurring concession payments
Keep It Clean
Compare land purchase, long-term lease, and concession agreement early. Ask for fee schedules in writing, confirm which payments are refundable, and finish legal diligence before any major cash outlay. The clean savings come from avoiding rework, not from cutting approvals or wildlife compliance.
Do Not Mix
One-time site control belongs with land and legal setup, while concession or conservation charges belong in recurring operating costs. That split keeps the startup budget honest and stops you from treating a monthly site fee like a capital asset.
Remote Infrastructure And Off-Grid Utilities Startup Expense
Utility Base
Remote infrastructure sits outside the guest rooms, and it is what keeps the lodge open when the grid, road, and water supply are weak. In the base case, budget $400k for water and power systems, $100k for IT and communications, and $200k for landscaping and fencing before room spend. That protects uptime, guest safety, staff logistics, and service quality.
System Build
Water and power is the biggest line. It covers solar or generator systems, battery storage, water supply, filtration, wastewater, and backup fuel if used. Estimate it from quoted system size, days of storage, and distance from the nearest utility point. Keep it separate from lodge construction so you can see which dollars buy remote uptime.
$400k water and power
$100k IT and comms
$200k fencing and landscaping
Cost Control
Phase the noncritical work after the core utility stack is live. Build power, water, and communications first, then finish landscaping and fencing once systems are commissioned. Don’t skimp on filtration, fire safety, or maintenance access; failures here hit uptime fast. Ask for separate quotes for solar, generator, and comms gear so you can compare like for like.
Finish cosmetic work later
Test backups before opening
Compare separate vendor quotes
Uptime Risk
In a remote lodge, these systems are not overhead; they are the operating floor. If roads, water, power, and comms are late, staff moves slow, guests feel it, and service slips. Budget the utility stack before opening, then test backup power, water treatment, and radio or internet coverage before the first arrival.
FF&E, OS&E, Staffing, And Launch Startup Expense
FF&E and OS&E
FF&E means furniture, fixtures, and equipment; OS&E means operating supplies and equipment. For a luxury lodge, the base case puts $800k in interior furnishings, $250k in kitchen equipment, and $150k in spa fit-out. These are capitalized items, while linens, stock, uniforms, and guest amenities sit in OS&E.
What It Covers
OS&E should cover beds, linens, case goods, lighting, outdoor furniture, kitchenware, laundry equipment, uniforms, food stock, bar stock, spa supplies, and guest amenities. Estimate it with room count, outlet count, and opening-day par levels, then add quote-backed launch stock for reservations, recruitment, training, and marketing.
Use room count for lodging items.
Use outlet count for kitchen stock.
Set par levels before ordering.
Cost Control
Keep capital and operating buys separate. A clean split makes it easier to fund the $1.2M in furnishings, kitchen, and spa items, then control what stays in stock for opening day. One clean rule: buy the room once, but stock the pantry only for launch.
Get trade quotes by department.
Buy opening stock, not full-year stock.
Track what is capitalized.
Payroll Run Rate
Year 1 payroll is near $710k, or about $59k/month. That is the ongoing staffing burn, separate from pre-opening recruitment, training, and launch marketing. Build cash so the first months can carry payroll while rooms, dining, and spa service ramp up.
Safari Vehicles And Guest Activity Startup Expense
Fleet Budget
Base case is $600k for safari vehicles, or about $40k per opening key across 15 keys. That covers open game-drive vehicles, transfer units if needed, radios, recovery gear, tools, first-aid kits, fuel setup, and safety gear. Size the fleet to room count, terrain, game-drive schedule, private-booking demand, and service level.
Right-Size the Fleet
Don’t buy for peak hype. Match vehicles to the opening key count and the actual excursion plan, then add only what the terrain and private bookings need. Keep radios, recovery gear, and first-aid kit standards tight; cutting those saves little and can raise risk. The win is staged purchasing, not cheap gear.
Activity OPEX
Set guest activity costs at 30% of Year 1 revenue as an operating add-on, not CAPEX. That keeps the startup budget clean and makes excursion economics easier to track alongside room and dining revenue. The real test is whether the fleet can support the activity schedule without extra downtime or safety gaps.
Safety Stack
Build the vehicle stack around uptime and guest safety: open game-drive rigs, recovery gear, guide kit, first-aid gear, and fuel handling. The fleet should fit the room count and planned game-drive rhythm, because underbuilt transport cuts service fast and overbuilt transport ties up cash before demand is proven.
Guest Accommodation And Lodge Construction Startup Expense
Build Cost
The base case puts lodge construction at $40M for 15 opening keys, or about $267k per key before furniture and equipment. That spend covers guest rooms, luxury tents, bathrooms, decks, reception, dining, lounge, bar, a kitchen shell, viewing areas, and any pool or spa upgrades. One line: the finish level drives the bill.
What It Includes
Estimate it from the opening mix: 6 tent suites, 4 luxury villas, 3 family bungalows, and 2 honeymoon tents. Use unit-by-unit quotes for the shell, durable finishes, and outdoor structures, then add shared spaces. Here’s the quick math: units x build cost, plus common-area scope. That keeps the budget tied to the actual guest plan.
Keep It Tight
Control cost by fixing the room count and service level early. Standardize finish specs across units, and separate core lodging from optional spa or pool upgrades so you can phase them later. The common mistake is overbuilding shared spaces before the first keys open. Simple rule: every added amenity should earn its place in the rate plan.
Main Drivers
Scaling here is mostly about cost per key and service level. More keys lower shared-space cost, but higher-end tents, villas, and honeymoon units lift build cost fast. If you change the mix, the budget moves with it. The fixed part is the site; the variable part is how luxurious each opening key feels.
