Fixed costs$24.3K/mo
Base overhead
Contribution margin70.1%
After variable costs
Break-even revenue$34.7K/mo
Monthly target
Break-even timingMonth 2
Launch ramp
Break-even calculator
Use this calculator to test monthly revenue, direct costs, and fixed costs against monthly break-even.
Money available to cover fixed costs$638,041
$872,833 revenue - $234,792 variable expenses
Margin ratio
73%
Covers fixed costs
Yes
Break-even chart Revenue Total costs
Which expenses are fixed and which move with sales for an audiobook narration service?
Cost classification
Your break-even is reliable only if studio overhead stays separate from project-linked production spend. In the first year, variable delivery costs total 29.9% of revenue before fixed overhead and launch marketing.
Expense
Cost
Break-Even Treatment
Common Mistake
Studio & Office Lease
Fixed
Include $3,500/month in fixed monthly overhead.
Tying rent to one title.
Cloud Storage & Media Management
Fixed
Include $450/month with recurring software overhead.
Burying storage inside editing labor.
DAW & Plugin Subscriptions
Fixed
Include $200/month in fixed monthly overhead.
Ignoring small subscriptions.
Freelance Narrator Fees
Variable
Deduct 18.0% of first-year revenue before contribution margin.
Treating narrators as payroll.
External Engineering & QC
Variable
Link 6.0% of first-year revenue to project delivery.
Assuming revisions are free.
Payment Processing Fees
Variable
Deduct 2.9% of revenue when collections occur.
Modeling only net deposits.
Referral Commissions
Variable
Tie 3.0% of first-year revenue to booked work.
Including commissions in fixed marketing.
Annual Marketing Budget
Semi-fixed
Plan $45,000 in the first year, or $3,750/month, as launch overhead.
Letting spend rise without a step plan.
How does break-even shift from lean launch to full production for an audiobook narration service?
Scenario table
Break-even gets easier as the mix shifts from launch work to repeat projects and fuller staffing. Here’s the quick math: Year 1 is the lean proof case, Year 3 is the base case, and Year 5 shows the widest cushion.
Planning assumptions only; actual results will move with project mix, pricing, and booking pace.
Scenario
Monthly Revenue
Variable Costs
Fixed Costs
CM Ratio
Operating Profit
Break-Even Signal
Lean launch case
$283.1k
$84.6k
$24.3k
70.1%
$174.2k
Break-even is about $34.7k/month, so this is a wide-cushion proof-of-demand case.
Base growth case
$872.8k
$234.8k
$47.2k
73.1%
$590.8k
Break-even is about $64.6k/month, so repeat work can cover the added sales and project roles.
Full production case
$1,853.2k
$443.9k
$61.6k
76.1%
$1,347.7k
Break-even is about $81.0k/month, so the model still has room after the bigger staff ramp.
What breaks the break-even plan for an audiobook narration service?
Stress test
The base plan has a wide cushion, so launch risk stays low at the forecast. The main pressure points are slower client conversion, more retakes, higher editor rates, and any step-up in fixed payroll or studio overhead.
Stress Case
Changed Assumption
Break-Even Revenue
Revenue Gap
Risk Signal
Current plan
No change.
$400K
$2,431K cushion
Strong launch buffer.
Revenue shortfall
Monthly revenue falls 30%.
$400K
$1,582K cushion
Still above break-even, but booking loss bites.
Fixed-cost pressure
Fixed monthly costs rise 10%.
$440K
$2,391K cushion
Payroll or studio overhead eats margin.
Margin pressure
Variable expense load rises 5 points.
$431K
$2,400K cushion
Retakes, fees, or editor rates push break-even up.
Multiple hits still leave room, but the buffer shrinks fast.
What should you verify before signing the studio lease for audiobook narration?
Founder checklist
Here’s the quick math: Year 1 variable costs are about 29.9% of revenue, so contribution is about 70.1% before fixed costs. Year 1 fixed load is about $24.3K a month, and minimum cash of $862K is needed in Month 2.
1Demo Reel$45K / $450
Validate that the demo reel wins paid work before you lock the studio, because Year 1 marketing is $45K and CAC is $450.
2Rate Floor$350 / $290 / $120
Keep full production near $350 per hour, retainers near $290, and post-production near $120 so source rates can cover delivery costs.
3Revision Rules70.1% CM
Spell out free revisions and retakes now, because Year 1 variable costs are 29.9% and loose rework eats the 70.1% contribution margin fast.
4Fixed Load$24.3K/mo
Check that Year 1 overhead and payroll can carry about $24.3K a month before you sign the $3,500 lease and add more staff.
5Capacity Blocks15/40/8 hrs
Make sure each customer type fits the 15-hour full production, 40-hour retainer, and 8-hour post-production blocks so throughput stays clean.
6Cash Gate$862K / Month 2
Keep minimum cash of $862K ready by Month 2, and do not add editors until external engineering and QC demand supports the hire.