Before you buy Service Van 2, prove the first route can carry the Year 1 cost base and still stay busy. If weighted revenue slips far below about $295 per customer, break-even gets thin fast.
1Route density$40K vanVerify enough nearby jobs to keep the first route full before you spend $40,000 on Service Van 2, because weak density raises miles, fuel, and idle time.
2Fixed load$14.6K/moVerify the Year 1 fixed stack can be covered each month from rent, insurance, software, vehicle costs, utilities, and payroll, so break-even is not built on a thin base.
3Unit margin75% CMVerify the mix of Cleaning & Inspection at $120 per hour, Repair Services at $150, Maintenance Package at $100, and Emergency Service at $200 still clears the 13% COGS load and 12% variable spend.
4Staffing ramp2.5 FTEVerify the first-year team can handle cleaning, inspection, repair, and emergency work before you add another technician, because labor has to match route volume, not guesswork.
5Cash cushion$618KVerify seasonal cash stays well ahead of the model’s $618,000 minimum cash point in Month 32, so slow booking months do not force a bad hire or vehicle buy.
6Launch setupMonth 4Verify insurance, vehicle registration, scheduling software, safety gear, ladders, the inspection camera, booking flow, and review process are live by Month 4, because setup gaps delay revenue.