| Office Rent |
Fixed |
Carry $5,000 per month from Month 1 through Month 60 in monthly break-even overhead. |
Lowering rent in slow months even though the lease does not move with bookings. |
| Legal & Compliance Fees |
Fixed |
Carry $2,000 per month as recurring overhead across the planning period. |
Treating compliance as optional once rental volume starts rising. |
| General Software Licenses |
Fixed |
Carry $1,500 per month as baseline operating software needed to run the business. |
Mixing recurring software with one-time platform build spending. |
| Payment Gateway Fees |
Variable |
Apply 1.5% of revenue in the first year, declining to 1.1% in the mature year. |
Modeling payment fees as flat overhead instead of tying them to paid orders. |
| Platform Insurance Premiums |
Variable |
Apply 2.0% of revenue in the first year, declining to 1.6% in the mature year. |
Treating insurance pressure as fixed when higher utilization lifts exposure. |
| Customer Support & Operations Staff |
Variable |
Apply 3.0% of revenue in the first year, declining to 2.2% in the mature year. |
Assuming support load stays flat while orders and rental issues increase. |
| Repairs, Fuel, Transport, and Maintenance |
Semi-variable |
Include the usage-linked portion only when the business bears rental activity expenses; no dollar amount is provided. |
Treating repair spikes and delivery frequency as fixed when they rise with utilization. |
| Operations Manager |
Semi-fixed |
Add the $80,000 annual role when capacity steps up from Month 13 onward. |
Spreading added management too early instead of timing it to operating scale. |