| Office Rent |
Fixed |
Include $5,500 per month in fixed operating overhead from Month 1 through Month 60. |
Treating rent as a percent of revenue and making early break-even look easier. |
| Professional Liability Insurance |
Fixed |
Include $850 per month because coverage is stable across the planning range. |
Dropping insurance from break-even because it is not tied to a specific event. |
| Project Management Software |
Fixed |
Include $450 per month as recurring overhead needed to run client work. |
Putting all software in variable delivery spend instead of monthly overhead. |
| Salaried Planning Team |
Semi-fixed |
Model salaries as monthly capacity that jumps when full-time employee counts increase. |
Spreading hiring evenly with revenue instead of showing step changes in headcount. |
| Event Platform Licensing |
Variable |
Apply 8% of first-year revenue, then use the lower forecast percentages in later years. |
Classifying platform fees as fixed software overhead when the model ties them to revenue. |
| On-Site Freelance Staffing |
Variable |
Apply 10% of revenue in the first year and second year, then the forecast percentages after that. |
Using salaried labor treatment for freelancers who scale with event volume. |
| Travel and Client Hospitality |
Variable |
Apply 7% of first-year revenue, then reduce the rate by forecast year as planned. |
Budgeting travel as a flat monthly allowance and missing heavy event months. |
| Sales Commissions |
Variable |
Apply 5% of revenue in each forecast year before calculating contribution margin. |
Leaving commissions below the break-even line and overstating gross contribution. |