Don't sign the lease, buy the fleet, borrow for equipment, or add payroll until you can prove paid work covers the $46,183 monthly fixed load and 26% Year 1 variable costs. Break-even lands in Month 19, so cash, booked jobs, and crew capacity all need to line up first.
1Field Capacity3.5 FTEVerify the licensed and certified Year 1 team can bill across site assessment, remediation, monitoring, and waste management, because underused labor pushes break-even farther out.
2Partner Coverage4 partnersConfirm disposal, lab, hauling, and subcontractor coverage before you quote remediation work, so every job includes the full delivery chain.
3Job Pricing26% variableBuild Year 1 bids with the full variable load of subcontractors, lab disposal, travel, and sales costs, or the gross margin will be overstated.
4Fixed Load$46.2K/moMake sure monthly overhead, including the $3,000 liability policy, stays covered before owner draws, because that is the cash floor you must beat.
5Pipeline Target$62.4K/moPressure-test the signed pipeline against the monthly revenue target, since Year 1 EBITDA is still negative and break-even is not immediate.
6RunwayMonth 19Keep the $82,000 minimum cash cushion and stage the $150,000 remediation equipment and $80,000 vehicle buy against booked projects, so capex does not outrun demand.