| Office Rent & Utilities |
Fixed |
Use $7,500/month as baseline overhead from Month 1 through Month 60. |
Treating office space as project-based. |
| Professional Liability Insurance |
Fixed |
Use $1,200/month as required overhead before revenue ramps. |
Ignoring coverage during early low-revenue months. |
| Vehicle Lease & Maintenance |
Fixed |
Use $2,500/month as the baseline field vehicle burden. |
Assuming truck costs disappear in slow months. |
| Subcontractor Drilling & Field Services |
Variable |
Model at 8.0% of first year revenue, declining to 6.0% by the fifth year. |
Pricing drilling as overhead instead of project delivery. |
| Third-Party Laboratory Testing |
Variable |
Model at 4.0% of first year revenue, declining to 3.0% by the fifth year. |
Missing the pass-through margin impact. |
| Project Consumables & Field Supplies |
Variable |
Model at 3.0% of first year revenue for samples, field gear, and job supplies. |
Underestimating sample and field supply use. |
| Project-Specific Travel & Per Diem |
Variable |
Model at 2.5% of first year revenue for site mobilization and field travel. |
Forgetting remote site mobilization. |
| Wages |
Semi-fixed |
Use about $37.7K/month in first year payroll, then step up as full-time staff grows. |
Hiring before utilization supports staff. |