This break-even scenario covers US green building construction overhead, direct project spend, contribution margin assumptions, and monthly timing over the model period It uses $52,850 in first-year monthly fixed payroll and overhead, 19% variable spend, and excludes tax, lender, legal, debt-service, and owner-distribution advice