Before you buy the vehicle and tools, prove the inspection economics work at your target mix. If a $600 standard job, 30% add-ons, and 10% premium scans really get you to a $675.75 ticket, the Month 5 break-even path is credible.
1Ticket test$675.75Verify the $600 standard fee plus add-ons and premium scans really lifts average ticket to this level, because that is the revenue base for every job.
2Fixed load$122KCheck that rent, insurance, software, vehicle, and admin stay inside the fixed-cost base, including the $300 monthly software fee and Month 4 reporting license.
3Unit margin76% CMKeep direct labor, lab fees, marketing, and fuel near 24% combined, so each inspection leaves about $513.57 to cover overhead.
4Volume ramp24/moConfirm you can book at least 24 inspections a month before adding the junior inspector in Year 2, or payroll will rise before demand proves out.
5Cash trough$828KHold enough cash for the Month 2 low point, since the model does not reach break-even until Month 5 and payback takes 12 months.
6CAC test$150 CACTest whether the Year 1 marketing budget of $15,000 can still acquire customers at this cost, because that spend only funds about 100 customers.