| Office Lease |
Fixed |
Use $3,500 per month as baseline overhead from Month 1 through Month 60. |
Treating rent as if it rises with closing volume. |
| CEO and escrow staff payroll |
Fixed |
Use about $32.3K per month in first-year wages: $387.5K annual payroll divided by 12. |
Hiring ahead of the file volume needed to support payroll. |
| Professional Insurance |
Fixed |
Include $800 per month in overhead for errors and omissions and liability coverage. |
Leaving compliance coverage out of monthly overhead. |
| General Software and Cybersecurity |
Semi-fixed |
Start with the $750 monthly base, then add capacity only when users or systems grow. |
Treating all software as a per-file charge. |
| Underwriter Premiums and Recording Fees |
Variable |
Model as 13.0% of first-year revenue, falling to 11.5% by the mature year. |
Burying file-level charges inside overhead. |
| External Title Search and Transaction Software |
Variable |
Model as 7.0% of first-year revenue, falling to 5.5% by the mature year. |
Missing search volume pressure as closings rise. |
| Sales Commissions and Referral Fees |
Variable |
Use 5.0% of first-year revenue, easing to 4.0% by the mature year. |
Assuming referral volume is free. |
| Accounting and Legal Services |
Semi-variable |
Use the $1,000 monthly base and add room for review spikes tied to compliance work. |
Under-budgeting file review and regulatory cleanup. |