| Lead Consultant / CEO salary |
Fixed |
Include the $180,000 annual salary in recurring payroll coverage. |
Excluding owner pay and overstating break-even progress. |
| Senior Technology Consultant salary |
Fixed |
Include the $140,000 annual salary per full-time equivalent in payroll. |
Treating salaried delivery labor like project-only spend. |
| Sales & Business Development Manager salary |
Fixed |
Include the $100,000 annual salary separate from revenue-based commissions. |
Blending base salary with the 8.0% commission line. |
| Third-Party Diagnostic Software Licenses |
Variable |
Model at 6.0% of first-year revenue, falling to 4.0% by mature year. |
Booking it as a flat software subscription. |
| Subcontractor Fees (Project-Specific) |
Variable |
Model at 4.0% of first-year revenue because it follows project volume. |
Hiding subcontractors inside fixed payroll. |
| Sales Commissions & Performance Bonuses |
Variable |
Model at 8.0% of first-year revenue before contribution margin. |
Counting bookings without the commission drag. |
| Project-Specific Travel & Client Expenses |
Variable |
Model at 5.0% of first-year revenue tied to client delivery work. |
Ignoring travel until cash gets tight. |
| Office Rent |
Fixed |
Include $8,000 per month as fixed overhead from Month 1 through Month 60. |
Letting rent disappear from service-line break-even math. |