Test the plan against break-even before you buy acreage or hire the full team. If the lease, crop mix, buyers, and processing load do not hold, the cash gap shows up fast.
1Land Access5 haVerify you can control 5 cultivated hectares and still fit the $5,000 monthly farm lease line and the $200 per hectare lease assumption before first-year revenue is modeled.
2Processing LineMonth 1Confirm curing, drying, grinding, packing, storage, and freight can handle the Month 1 harvest, because the crop has to move fast once it comes off the field.
3Contribution80%Check that cultivation inputs at 8.0%, packaging at 4.0%, shipping at 5.0%, and sales commissions at 3.0% still leave an 80% contribution margin before overhead.
4Crew Coverage5.0 FTEMake sure the Year 1 manager, 0.5 processing supervisor, 0.5 sales lead, 0.5 admin, and 2.0 workers can run the farm without pushing overtime into the model.
5Buyer Mix5 SKUsLine up buyers for the 35%, 20%, 25%, 15%, and 5% product mix before planting more area, because the 2 to 5 month sales cycle can trap cash if orders are not pre-sold.
6Break-even$276K/moDo not add acreage until signed or highly probable sales cover about $276K a month and the modeled $168K minimum cash cushion still holds through Month 36.