How Much Does an Intercom Installation Owner Make on a $725k Plan?
You’re planning owner pay before the business has steady cash, so revenue is not the answer by itself This five-year planning view covers revenue, gross margin, operating costs, cash reserves, and target owner take-home, with $725k Year 1 revenue, -$174k Year 1 EBITDA, and a $110k general manager salary if the owner fills that role These are planning assumptions, not guaranteed earnings, tax advice, salary benchmarks, or required distributions
Owner income$110kNet margin-24% to 32%Revenue for target pay$725kBusiness difficultyHard
Want the six drivers that move owner income most?
1
Lead Flow
$45K/$1.5K
A $45K Year 1 marketing budget only works if it keeps CAC near $1.5K and fills the schedule with qualified jobs.
2
Project Size
$5K
At about $5K per intercom install scope, even small quote lifts push more gross profit through the same crew time.
3
Gross Margin
77%
Keeping hardware and subcontracted labor near 23% of revenue leaves about 77% to cover overhead and profit.
4
Crew Output
12.5-16.5h
More billable hours per active customer spread the same labor over more revenue and improve take-home.
5
Service Revenue
30%-85%
Maintenance subscriptions rising from 30% to 85% steady cash flow and cut reliance on one-time installs.
6
Cash Control
$114K/$604K
With fixed overhead near $114K a month and minimum cash at $604K, tight spend control protects the business before breakeven.
Want to test your owner pay target?
Owner income calculator
Estimate owner take-home and target-pay gap from revenue, margin, costs, reserves, and target pay.
!
Planning note: This is a researched planning estimate, not guaranteed salary, tax advice, or owner distribution advice.
How do you check owner income in the financial model?
How much revenue does an intercom installation business need to pay the owner?
Revenue alone doesn’t pay the owner. In the Intercom System Installation Service model, $725k of Year 1 revenue still produces -$174k EBITDA after payroll, overhead, marketing, equipment, subcontractors, commissions, and vehicle costs. The $110k owner pay target is modeled as a general manager salary, not a guaranteed distribution, and each install scope is about $5,000 from 40 hours × $125/hour.
Year 1 reality
$725k revenue still loses money.
-$174k EBITDA after key costs.
$110k is salary, not profit.
$5,000 per install scope.
Cash drivers
Maintenance starts at 30% in Year 1.
Rises to 85% by Year 5.
Watch receivables and reserves.
Retained cash funds owner pay.
Can an intercom installation business owner make more by hiring technicians?
Yes—hiring technicians can raise capacity for an Intercom System Installation Service, but it also raises the break-even bar. In the model, the team starts with 2 installation technicians at $65k each and grows to 6 technicians by Year 5; payroll rises from $432.5k in Year 1 to $887.5k in Year 5, while revenue grows from $725k to $3.209M. That works only if the extra crews stay busy, because the owner shifts from installer to scheduler, estimator, sales manager, and cash manager.
What hiring can do
Add more install capacity
Grow from 2 to 6 technicians
Support revenue from $725k to $3.209M
Free the owner for sales and cash control
What it also adds
Lift payroll to $887.5k
Add vehicles and insurance exposure
Need more supervision and training
Raise quality-control risk
How much does an intercom installation business owner make?
An Intercom System Installation Service owner can model Year 1 take-home as the $110,000 general manager salary if they fill that role, not as profit distributions; see How To Write A Business Plan For Intercom System Installation Service? for the base planning logic. In the researched base case, Year 1 EBITDA is -$174,000, and the minimum cash need reaches $604,000 in Month 9, so the business is not throwing off distributable profit yet. By Year 5, the larger building-focused plan reaches $3.209M revenue, but payroll also rises to $887.5k.
Owner Pay
$110k modeled owner-manager salary
-$174k Year 1 EBITDA
$604k Month 9 cash need
No Year 1 profit distributions
Scale Math
2 technicians at launch
$65k salary per technician
6 technicians by Year 5
3 sales account managers
Key Takeaways
More qualified leads spread fixed costs across more revenue.
Larger scopes raise revenue, but tie up cash longer.
Faster crews protect margin and reduce costly callbacks.
Reserve cash for overhead, warranty work, and timing gaps.
Compare lean, base, and high owner-income scenarios without treating them as guarantees
Owner income scenarios
Owner income shifts fast here because lead flow, maintenance adoption, labor use, and fixed overhead all hit margin. The low, base, and high cases show how the same service shop can swing from loss to solid owner pay.
Low, base, and high owner income cases for planning.
Scenario
Low CaseDownside case
Base CaseBase case
High CaseUpside case
Launch model
Lower lead volume and slower maintenance uptake keep owner income weak.
Modeled growth supports a steady owner salary path with room for early profit later.
Stronger project flow and better service-contract mix lift owner income.
Typical setup
Revenue lands below plan, the owner spends more time managing jobs, and margins stay under pressure from fixed overhead and uneven labor use.
Year 1 revenue is $725k, EBITDA is -$174k, gross margin is about 77%, fixed overhead runs about $114k monthly, and the owner-manager salary is $110k.
By Year 5, revenue reaches $3.209M, hardware falls to 15%, subcontracted labor to 3%, maintenance allocation reaches 85%, and payroll scales with more jobs.
Cost drivers
Lower lead volume
slower maintenance adoption
weaker labor utilization
fixed overhead pressure
more owner management time
Year 1 revenue $725k
77% gross margin
$114k monthly fixed overhead
$110k owner salary
$604k minimum cash
Year 5 revenue $3.209M
hardware at 15%
subcontracted labor at 3%
maintenance at 85%
better labor utilization
Owner income rangeBefore owner reserves
Loss to small drawLow income case
$110k salary baselineBase income case
Above-salary upside drawHigh income case
Best fit
Use this to stress-test thin demand and slower service-contract conversion.
Use this as the core planning case for a normal launch and ramp.
Use this to test a faster ramp with more projects and stronger recurring service work.
!
Planning note: These scenario ranges are researched planning assumptions, not guaranteed earnings, salary promises, tax advice, or distributions.
Intercom System Installation Service Core Six Income Drivers
Project Volume and Lead Quality
Qualified Project Flow
More qualified installation jobs raise income because they spread fixed payroll and overhead across more revenue. Here’s the quick math: $45k of Year 1 marketing at $1,500 CAC (customer acquisition cost) implies 30 customers; $110k at $1,200 CAC implies about 92. If those jobs are real installs, not small repairs, the same crew and office cost supports more gross profit and more owner draw.
Lead quality matters as much as volume. Property managers, homeowners associations, commercial buildings, developers, and general contractors usually create cleaner install work, while small repairs, long bid cycles, and low-margin hardware requests can clog install slots. Track close rate, site survey quality, install slots, and average gross profit per won job so you can see whether more leads are actually increasing take-home pay.
Filter Leads Before They Fill the Calendar
Measure each source by booked survey rate, win rate, and gross profit per won job, not by raw lead count. If a source keeps sending low-value fixes, it can raise activity and still hurt cash flow because crews spend time on thin-margin work instead of better installs.
Track win rate by source
Track gross profit per job
Track survey completion quality
Protect high-value install slots
Use tighter pre-qualifying questions before you send a crew. Favor jobs with clear scope, short approval cycles, and enough margin to cover dispatch, payroll, and rework. What this estimate hides is timing: more customers only help if you can book and finish installs fast enough.
Average Project Size
Average Project Size
Average project size is the revenue from one install job, driven by number of doors, number of units, video features, cloud access, wiring distance, retrofit complexity, and access-control add-ons. In Year 1, one intercom install is $5,000 from 40 hours × $125/hour; in Year 5, it is $5,250 from 35 hours × $150/hour.
Here’s the quick math: bigger scopes raise revenue per mobilization and can lift owner take-home when labor is estimated well. A smart lock integration adds $1,725 in Year 1 from 15 hours × $115/hour. The catch is cash flow: larger jobs tie up materials, labor, and receivables longer, so profit can look strong while cash lags.
Track Scope, Hours, and Cash Timing
Price each job from a tight scope sheet. Track estimated hours vs. actual hours, labor rate, add-ons, and change orders by project, then compare gross profit per install. If the job needs more doors, more units, or longer wiring runs, the price should move before work starts, not after the crew is on site.
Count doors, units, and add-ons
Log estimate vs. actual hours
Invoice fast after mobilization
Watch days to cash collected
One simple rule helps: if scope grows but hours do not, margin improves; if hours grow faster than price, owner pay shrinks. Bigger projects need tighter site surveys and parts control, or they turn into slow, cash-heavy jobs that delay the draw.
Equipment Margin
Equipment Margin
Equipment margin is the spread between what you bill for hardware and what the parts cost you. At 18% of revenue in Year 1 and 15% by Year 5, every $100 of equipment sales keeps about $82 to $85 before payroll. That spread funds owner pay only if it also covers returns, replacements, and rush shipping.
It includes procurement time, design work, warranty exposure, inventory handling, and cash tied up in parts. Here’s the quick math: a lower hardware cost share lifts gross profit before labor, but underpricing to win a bid can wipe out that gain fast. If a job needs custom parts or extra freight, the markup has to absorb it.
Protect the Parts Spread
Price hardware separately from labor so you can see the real margin on each job. Track quoted cost vs actual cost, vendor discounts, warranty swaps, and rush freight on every install. If parts start running above 18% of revenue, the owner’s take-home falls because payroll and overhead get paid first.
Review each quote against actual parts cost.
Use approved vendors with stable discounts.
Charge for special sourcing and substitutions.
Separate warranty work from new sales.
Overhead and Reserve Discipline
Overhead and Cash Reserve Discipline
Owner pay comes from cash left after the business covers $114k/month in fixed overhead for rent, insurance, software, utilities, accounting, and showroom maintenance. At that burn rate, overhead alone is $1.368m/year, so one slow month can’t fund an owner draw safely.
Here’s the quick math: Year 1 payroll is $4,325k, marketing is $45k, and minimum cash need reaches $604k in Month 9. Capex totals $160k across two $45k service vans plus tools, demo gear, IT hardware, racking, and diagnostics, so profit has to be held back for callbacks, warranty work, bad debt, and project timing.
Fund the Cash Floor First
Track reserve coverage before you set owner pay. The clean rule is simple: keep enough cash to cover fixed overhead, near-term payroll, and the $604k Month 9 cash need, then pay the owner from what remains.
Review overhead every month.
Ring-fence callback reserve cash.
Track receivables aging weekly.
Hold back draw until reserves fund.
Separate profit from cash in bank.
If project timing slips or warranty calls spike, cut owner draws first. That protects technician payroll, vendor payments, and the next install cycle, which is what keeps future profit available to distribute.
Labor Productivity
Labor Productivity
Labor productivity is the gap between estimated hours and actual crew time, including travel and callbacks. Here’s the quick math: intercom install work falls from 40 hours in Year 1 to 35 hours in Year 5, while the bill rate rises from $125 to $150. That keeps job revenue around $5,000 to $5,250, so better crew speed protects margin.
Paid technician labor is separate from owner take-home and grows from $130k for 2 technicians in Year 1 to $390k for 6 technicians in Year 5. If site surveys miss details or parts are wrong, a high-revenue job turns into unpaid rework, slower cash, and weaker profit for the owner.
Track Hours, Travel, and Callbacks
Measure estimated hours vs. actual hours on every job, then split out travel time, first-time completion rate, callbacks, and crew utilization. A job that lands on time and finishes once is worth more than one that looks big on paper but eats extra labor and repeat visits.
Use a simple job-close review: was the site survey complete, were all parts on hand, and did the crew finish in one trip? If missing parts or weak surveys add even one return visit, labor cost rises while revenue stays flat, and that cuts the owner’s distributable profit.
Log estimated and actual hours
Separate travel from install time
Count callbacks by job
Review first-time completion rate
Watch crew utilization weekly
Reject jobs missing survey detail
Recurring Service Revenue
Maintenance Subscriptions
Subscription service income smooths cash between installs. In this model, maintenance subscription allocation rises from 30% in Year 1 to 85% in Year 5, so more owner income comes from repeat work instead of one-time projects. At $175/hour and 2 billable hours, each service visit is $350 before labor and travel.
This includes troubleshooting calls, software support, tenant directory updates, access-control support, and door entry repairs. Track active accounts, tickets per account, and hours per ticket, because response-time promises need technician capacity. If support is sold too cheap, unlimited calls turn recurring revenue into a margin leak and can crowd out install crews.
Protect the Service Margin
Price plans around the labor they consume, not around the install price. A simple test is service hours billed versus hours spent, plus any after-hours calls and callbacks. If 2 hours is the assumed billable time, protect that with a clear scope, exclusions, and caps on unlimited support so owner draw does not get squeezed by hidden labor.
Track active subscriptions monthly
Watch billable hours per ticket
Measure callback and unbilled time
Separate install and support labor
When those numbers stay tight, recurring service revenue helps pay owners during slower install months; when they drift, the subscription book can look busy but still fail to fund pay.
