Subscribe to keep reading
Get new posts and unlock the full article.
You can unsubscribe anytime.Gym Business Plan
- 30+ Business Plan Pages
- Investor/Bank Ready
- Pre-Written Business Plan
- Customizable in Minutes
- Immediate Access
Key Takeaways
- Launching the gym requires a substantial initial capital expenditure (CAPEX) of $605,000, which must be supplemented by significant working capital reserves to cover pre-revenue losses.
- Aggressive financial modeling projects that the business will achieve cash flow breakeven within a rapid six-month timeframe following the launch in June 2026.
- The high monthly fixed overhead, totaling $56,183, necessitates a very high contribution margin and efficient customer acquisition to meet the aggressive breakeven target.
- Long-term profitability hinges on successfully shifting the membership base from basic access plans to higher-value Class Access and All-Inclusive tiers over the five-year projection period.
Step 1 : Model Revenue Streams
Tiering Strategy
Defining revenue tiers upfront segments your market correctly. You must match price points to the value members perceive in access levels. This directly sets your expected Average Revenue Per User (ARPU). We establish three distinct entry points: the Basic tier at $40, the mid-level Class tier at $65, and the premium All-Inclusive tier at $90 monthly. Get this structure right, or onboarding friction increases.
Fee Timing
The one-time fee is key for initial cash flow, but its start date needs clear communication. We confirm the $50 one-time fee applies to every membership level—Basic, Class, and All-Inclusive. This fee starts applying on January 1, 2026. Until then, focus on maximizing trial-to-paid conversion rates; defintely don't confuse early adopters with new mandatory charges.
Step 2 : Estimate Total Funding
Total Capital Need
You need a precise funding target to survive the early days before revenue catches up. This figure bundles the necessary upfront investment with the operational cash required for runway. Missing this sum means you defintely run out of cash before reaching viability.
This total dictates how long you can operate before the membership base provides enough cash to cover the $56,183 monthly fixed overhead. Get this wrong, and the best business plan is just paper.
Funding Summation
Here’s the quick math for your initial capital raise. Sum the $605,000 in Capital Expenditures (CAPEX), which covers equipment and the build-out. Then, add the $286,000 minimum cash buffer.
This buffer manages working capital until the gym achieves positive cash flow. Your total estimated funding requirement is $891,000. That’s the number you need to secure before opening the doors.
Step 3 : Map Fixed Overhead
Know Your Burn Rate
Fixed overhead sets your minimum monthly burn. This cost must be covered before you make a single dollar of profit. Understanding this number is critical for managing your cash runway and setting realistic fundraising goals. It’s the cost of simply existing, defintely not a flexible expense.
Pinpoint Key Fixed Drivers
Calculate your total fixed overhead right now. For this operation, the number lands at $56,183 per month. The primary drivers are clear: the $15,000 commercial lease and $32,083 in initial monthly wages. These two line items form the bulk of your baseline operating expense.
Step 4 : Build Staffing Plan
2026 Headcount
Staffing directly determines service delivery and operational capacity. For 2026, the plan requires 8 full-time equivalent (FTE) roles to manage the facility. This budget specifically accounts for 20 salaried instructors and 20 front desk staff. The total commitment for base salaries alone hits $385,000 annually. You must align these planned roles with your projected membership volume to avoid overspending fixed labor early on.
Manage Fixed Labor
That $385,000 annual salary figure is a major fixed cost that must be covered regardless of membership count. Because instructors are salaried, you need high utilization rates to justify the payroll investment. If you hire 40 people (20/20) but only budget for 8 FTE, you need to clarify the employment status of the remaining 32 roles. Poor scheduling here kills profitability.
Step 5 : Set Acquisition Targets
Hit Breakeven Volume
Reaching the 1,063 member breakeven point hinges entirely on hitting your acquisition targets precisely when fixed overhead hits $56,183 monthly. This step validates if your marketing spend can actually fill the seats required to cover the lease and salaries. If lead flow stalls, you defintely run out of cash before achieving stability.
Calculate Visitor Needs
Use the 400% trial-to-paid conversion rate to simplify lead volume requirements. This rate means you get 4 paid members for every trial signup cohort. To get 1,063 members, you need 1,063 divided by 4, requiring about 266 trials.
To determine the visitors needed, we must tie the required 266 trials back to the $15 CAC (Customer Acquisition Cost). If we assume the $15 CAC applies to the visitor who converts, the required visitor volume is drastically lower due to the high conversion efficiency.
Here’s the quick math: If the 400% conversion means 4 paid members result from the initial marketing push, you need 266 trials. If we assume the cost to acquire the visitor equals the stated $15 CAC, then the visitors needed is simply the required trials divided by the conversion multiplier.
- Required Visitors = 1,063 members / 4.0 conversion factor
- Visitors needed equals approximately 266 visitors to hit the member target.
What this estimate hides: If you acquire 266 visitors at $15 each, your total spend is $3,990. This yields a true CAC of only $3.75 per member ($3,990 / 1,063), which contradicts the stated $15 CAC. This means either the visitor-to-trial rate is extremely low, or the $15 CAC applies only to direct sign-ups, not the initial visitor pool.
Step 6 : Project Profitability
Target Breakeven Check
Hitting the June 2026 breakeven target hinges on validating your unit economics against fixed overhead. This isn't just a milestone; it proves the operational model works before needing further capital infusion. We must confirm that the expected contribution covers the $56,183 monthly burn rate. If the math doesn't align now, scaling membership acquisition will only accelerate losses.
The core calculation confirms the runway. You need to divide your total fixed costs by the effective contribution rate to see how much revenue you must generate monthly to stop losing money. If the model is sound, this check should validate your timeline defintely.
Margin Required
To meet the June 2026 goal, you must divide the $56,183 in fixed costs by the 900% contribution margin. This calculation shows the precise revenue base needed to cover overhead. Remember, this margin must hold steady across all membership tiers—Basic at $40, Class at $65, and All-Inclusive at $90.
If 900% means the contribution is 9 times the variable cost, the required monthly revenue is $6,242.56 ($56,183 / 9.0). This is a very low revenue target, suggesting the 900% figure represents a high-leverage contribution scenario, perhaps driven by high initial activation fees or low variable operating expenses.
Step 7 : Optimize Variable Costs
Variable Cost Control
You must aggressively manage variable costs to expand margin once you cover fixed overhead of $56,183 monthly. Variable expenses represent 75% of your total costs, split between Digital Marketing Spend and Payment Processing Fees. If you don't control these now, profitability targets will slip. That's just math.
The 25% COGS component—Instructor Fees and Consumables—also needs attention as you scale class volume. High instructor utilization keeps this cost down relative to revenue generated per class slot. Defintely watch those two buckets closely.
Margin Levers
Attack the 75% variable OpEx first. Your target Customer Acquisition Cost (CAC) is $15, but if trial conversion stalls below 400%, your true CAC rises, inflating marketing spend percentage. Focus on sales training to push conversions higher, effectively lowering the cost per acquired member.
For payment processing fees, aim to renegotiate rates once you pass 1,000 active members. On the 25% COGS side, audit consumable purchasing volumes to secure better vendor pricing. Every basis point saved here flows directly to your bottom line improvement.
Gym Investment Pitch Deck
- Professional, Consistent Formatting
- 100% Editable
- Investor-Approved Valuation Models
- Ready to Impress Investors
- Instant Download
Related Blogs
- How Much Does It Cost to Launch a New Gym Facility?
- How to Write a Profitable Gym Business Plan: 7 Steps to Funding
- 7 Essential Financial KPIs to Scale Your Gym
- How Much Does It Cost To Operate A Gym Monthly?
- How Much Do Gym Owners Typically Make?
- 7 Strategies to Increase Gym Profitability and Boost Member Value
Frequently Asked Questions
Total startup capital is approximately $605,000 for CAPEX, covering facility build-out ($250,000) and equipment ($220,000), plus working capital reserves;