Arcade Running Costs
Running an Arcade in 2026 requires careful management of high fixed costs, especially real estate and salaries Your total monthly running expenses will average around $43,350 in the first year Fixed overhead alone—including rent ($8,000/month) and core salaries ($19,917/month)—accounts for roughly $31,267 before variable expenses like inventory and hourly staff Based on initial forecasts, the business hits breakeven fast, within 2 months (February 2026) However, the initial capital expenditure (CapEx) is substantial, totaling $495,000 for build-out and game machines You must maintain a minimum cash buffer of $512,000 through June 2026 to cover these upfront costs and operational ramp-up
7 Operational Expenses to Run Arcade
| # | Operating Expense | Expense Category | Description | Min Monthly Amount | Max Monthly Amount |
|---|---|---|---|---|---|
| 1 | Commercial Rent | Fixed | The $8,000 monthly rent is a major fixed cost, requiring consistent revenue regardless of foot traffic | $8,000 | $8,000 |
| 2 | Fixed Management Wages | Fixed | Fixed salaries for 45 FTEs (GM, AM, Tech, Event, Marketing, F&B) total $19,917 monthly in 2026 | $19,917 | $19,917 |
| 3 | F&B Inventory Cost | Variable | Food and beverage inventory costs are projected at 50% of total revenue, averaging $3,179 monthly in 2026 | $3,179 | $3,179 |
| 4 | Prize Merchandise Cost | Variable | Prize merchandise cost is 60% of total revenue, representing $3,815 monthly in 2026, which is critical for prize redemption machines | $3,815 | $3,815 |
| 5 | Variable Hourly Staff | Variable | Hourly staff wages are variable, estimated at 50% of total revenue, or $3,179 monthly in the first year | $3,179 | $3,179 |
| 6 | Utilities (Power/Water) | Fixed | Utilities are a high fixed cost for an Arcade due to machine power draw, budgeted at $1,500 monthly | $1,500 | $1,500 |
| 7 | Marketing Advertising | Variable | Marketing spend is variable at 30% of revenue, budgeted at $1,908 monthly to drive the 20,000 annual game sessions | $1,908 | $1,908 |
| Total | All Operating Expenses | $41,498 | $41,498 |
Arcade Financial Model
- 5-Year Financial Projections
- 100% Editable
- Investor-Approved Valuation Models
- MAC/PC Compatible, Fully Unlocked
- No Accounting Or Financial Knowledge
What is the total monthly operating budget required to run the Arcade sustainably?
The minimum viable monthly expense base for the Arcade is determined by summing fixed overhead, estimated at around $38,000, against projected revenue to ensure positive contribution margin. Achieving sustainability requires covering these fixed costs, which is the main goal for the initial growth strategy, as detailed in What Is The Main Goal For Arcade To Achieve In Its Growth Strategy?. You need to know these numbers defintely before scaling.
Fixed Cost Baseline
- Estimated monthly rent commitment: $10,000.
- Salaries for core management and essential floor staff: $25,000.
- Utilities, insurance, and required software licenses: $3,000.
- Total estimated fixed overhead: $38,000 per month.
Variable Cost Levers
- Food and beverage Cost of Goods Sold (COGS) runs about 30%.
- Game card processing fees and minor maintenance run near 5% of game revenue.
- If F&B contribution is 70%, you need high volume there.
- Focus on increasing average spend per guest to cover the $38k fixed base.
Which cost categories represent the largest recurring monthly expenses, and how can they be optimized?
The combined fixed cost of salaries at $199k and rent at $8k creates a non-negotiable fixed operating expense of $207,000 monthly for your Arcade, meaning volume and contribution density are your primary survival metrics. Before you even think about profit, you must generate enough gross profit dollars to cover this base load, which is why understanding your initial capital needs, detailed in resources like How Much Does It Cost To Open And Launch Your Arcade Business?, is crucial. Honestly, this number dwarfs typical variable expenses.
Fixed Cost Reality Check
- Salaries account for 96% of this fixed burden.
- Rent is a relatively small 3.9% slice of the total fixed spend.
- You need $207k in contribution margin just to break even on overhead.
- This huge fixed base means variable cost control is secondary to volume generation.
Covering the $207k Overhead
- If average contribution is $15, you need 13,800 visits monthly.
- That requires about 460 paying customers every single day.
- Focus on driving high-margin ancillary sales, like gourmet snacks.
- If onboarding takes 14+ days, churn risk rises defintely for monthly pass holders.
How much working capital or cash buffer is needed to cover costs until the Arcade reaches consistent profitability?
You need a minimum cash buffer of $512,000 secured by June 2026 to cover initial capital expenditures (CapEx) deployment and early operational deficits; figuring out the right launch sequence is key, so Have You Considered The Best Strategies To Launch Arcade Successfully?
Minimum Cash Requirements
- CapEx deployment for venue build-out is the first major cash use.
- You must fund the operational runway until consistent profit.
- The target date to have this cash secured is June 2026.
- The total minimum required buffer is $512,000.
Covering the Deficit Period
- Revenue streams depend on ticketed entry and high-margin F&B sales.
- Fixed overhead must be covered during the ramp-up phase.
- If vendor onboarding takes longer than expected, cash burn accelerates defintely.
- Don't plan to operate without the full $512k buffer in place.
If revenue projections fall short by 20%, what specific fixed costs can be immediately reduced to maintain solvency?
If revenue projections for the Arcade fall short by 20%, solvency hinges on immediately reducing non-essential fixed costs like specific staffing roles or discretionary spending to protect the 2-month breakeven target; understanding this dynamic is crucial for planning, as detailed in analyses like How Much Does The Owner Of Arcade Business Make Per Year?
Quick Math on Revenue Gap
- A 20% revenue shortfall means fixed costs must drop by that proportion to maintain the same margin percentage.
- Calculate the total monthly fixed overhead (rent, base salaries, insurance).
- Determine the required dollar reduction needed to cover the revenue loss gap.
- If the target breakeven is $50,000 in monthly revenue, a 20% miss means you need to find $10,000 in cuts immediately.
Targeting Non-Essential FTEs
- Non-customer-facing roles, like the dedicated marketing coordinator FTE, are prime candidates for temporary furlough or contract reduction.
- Review cleaning staff schedules; switch from daily deep cleans to bi-weekly vendor service if volume drops significantly.
- Defer non-critical capital expenditures planned for Q3, such as upgrading the prize redemption kiosk software; these can be defintely postponed.
- If onboarding takes 14+ days, churn risk rises for new hires, so plan staff cuts carefully.
Arcade Business Plan
- 30+ Business Plan Pages
- Investor/Bank Ready
- Pre-Written Business Plan
- Customizable in Minutes
- Immediate Access
Key Takeaways
- The total average monthly operating cost required to run the arcade sustainably in 2026 is projected to be $43,350.
- Fixed costs, dominated by $8,000 in monthly rent and $19,917 in fixed salaries, represent the largest recurring financial burden.
- The arcade business model anticipates achieving breakeven quickly, within just two months of commencing operations.
- A significant minimum cash buffer of $512,000 is necessary to cover the substantial initial Capital Expenditure of $495,000 and operational deficits.
Running Cost 1 : Commercial Rent
Rent Reality Check
Your $8,000 monthly commercial rent is a hard floor you must cover before seeing profit. This fixed overhead demands predictable volume from ticket sales and F&B, even when foot traffic dips unexpectedly. You need revenue streams that reliably hit this baseline every 30 days.
Rent Budget Inputs
This $8,000 covers the physical space for your arcade games and snack bar operations. To budget this, you need the signed lease agreement specifying the monthly dollar amount and the lease term length. It’s a non-negotiable component of your fixed operating expenses, sitting alongside management wages.
- Lease rate per square foot.
- Total square footage secured.
- Lease start date and duration.
Managing Fixed Rent
You can’t easily cut rent once signed, so focus on maximizing the space’s earning potential right now. Negotiate tenant improvement allowances upfront to shift build-out costs to the landlord. Avoid signing leases longer than 5 years initially, which locks you into rates when you’re still scaling up.
- Push for landlord build-out contribution.
- Keep initial lease term short.
- Ensure clear renewal escalation clauses.
Break-Even Pressure
The $8k rent means every day without sufficient customer spend increases your deficit pressure. If your average daily revenue doesn't comfortably exceed this fixed cost plus variable costs, you’re running a deficit operation, not a business. You need to defintely secure enough recurring revenue to cover this cost.
Running Cost 2 : Fixed Management Wages
Fixed Payroll Anchor
Your fixed management payroll for 45 key roles is set at $19,917 per month in 2026. This cost covers essential leadership across General Management, Technology, and Food & Beverage oversight. Keeping this number stable is crucial for predictable overhead planning, but it demands consistent transaction volume.
What This Cost Covers
This $19,917 covers salaries for 45 FTEs managing core operations like the General Manager (GM), Marketing, and technical staff. Inputs are headcount multiplied by average salary rates for these specific management tiers. It represents a necessary, non-negotiable fixed overhead component for scaling operations in 2026.
- Roles include GM, AM, Tech, Event, Marketing, and F&B leads.
- This is a fixed monthly commitment.
- Base calculation uses headcount times salary scale.
Managing Fixed Headcount
Avoid hiring specialized roles too early; use fractional or contract workers initially for Marketing or Tech until volume justifies a full-time salary. A common mistake is overpaying for specialized roles before revenue stabilizes. If you delay hiring 5 FTEs until Q3 2026, you could save defintely around $2,224 monthly on this line item.
- Delay hiring until needed volume arrives.
- Use part-time staff for event coordination first.
- Ensure managers wear multiple hats initially.
Fixed Cost Coverage Target
Since this cost is fixed, achieving break-even depends heavily on driving enough volume to cover this $19,917 plus the $8,000 rent and $1,500 utilities. If you need to hit $60,000 in monthly revenue just to cover these three major fixed items, every new game session or F&B sale directly impacts profitability.
Running Cost 3 : F&B Inventory Cost
F&B Cost Projection
Food and beverage inventory costs are projected to consume 50% of total revenue, averaging $3,179 monthly in 2026. This high ratio means that every dollar of F&B revenue must be rigorously managed, as half of it immediately covers the cost of goods sold (COGS).
Inputs for Inventory Spend
This cost covers all raw ingredients for snacks and beverages sold to guests. To project this accurately, you must multiply your expected monthly revenue by the 50% target ratio. If 2026 revenue hits $6,358, inventory spend is exactly $3,179. That’s the math. Honestly, this cost is highly sensitive to sales mix.
- Input: Projected Monthly Revenue
- Multiplier: 50% Cost of Goods Sold
- Output: Monthly Inventory Spend
Controlling F&B Margin
To manage this 50% figure, you need tight control over portioning and waste, defintely. Shift your menu emphasis toward higher-margin items, like craft sodas or specialty snacks, over lower-margin staples. Avoid over-ordering; excess inventory just becomes waste that directly inflates this percentage against actual sales.
- Mix menu toward higher margin items
- Track waste daily to reduce spoilage
- Negotiate better supplier pricing volume
Contextual Risk
While 50% is high, remember prize merchandise is projected even higher at 60% of revenue. If revenue drops, both these variable costs shrink, but the combined 110% burden means the core game card sales must cover all fixed costs first. Focus on driving game card volume to cover overhead.
Running Cost 4 : Prize Merchandise Cost
Merchandise Expense Weight
Merchandise cost is a massive lever for your arcade model. In 2026, this expense hits 60% of total revenue, equaling $3,815 monthly, directly tied to operating your prize redemption machines effectively. This percentage dictates your overall gross margin potential.
What Merchandise Covers
This covers the wholesale cost of all prizes redeemed from your machines. The estimate uses a fixed percentage: 60% × Total Revenue. For 2026 projections, this means a baseline spend of $3,815 per month. If revenue dips, this cost scales down automatically, but the margin impact is huge.
Cutting Prize Spend
You must control the cost of goods sold (COGS) for prizes, as 60% is very high. Negotiate volume discounts with suppliers now, before you scale. Track which prizes are redeemed fastest versus those that sit idle. You defintely need tight control here.
- Audit redemption velocity monthly.
- Negotiate volume tiers with vendors.
- Use lower-cost, high-perceived-value items.
Margin Risk Check
If your prize cost runs above 60%, you are subsidizing fun. This high percentage suggests either poor revenue forecasting or weak supplier negotiation, directly eroding your contribution margin needed to cover the $8,000 commercial rent.
Running Cost 5 : Variable Hourly Staff
Labor Cost Scaling
Hourly staff wages scale directly with your sales volume, pegged at 50% of total revenue. For the first year, this means an estimated monthly outlay of $3,179 for operational coverage. This cost demands tight scheduling to match peak demand, as it is your largest direct labor expense.
Estimating Hourly Needs
This cost covers the essential, non-salaried personnel needed to manage floor operations and customer flow. To estimate this accurately, you must project total revenue, then apply the 50% rate. This $3,179 monthly figure is highly sensitive to hourly scheduling efficiency, defintely more so than fixed management wages.
- Covers floor coverage needs.
- Calculated as Revenue x 50%.
- Needs tight shift scheduling.
Controlling Variable Pay
Manage this variable expense by linking staffing levels precisely to observed customer traffic patterns, especially game card usage. If you see low volume on Tuesdays, cut shifts immediately. Avoid the common mistake of staffing for peak weekend capacity during slower weekday periods.
- Schedule based on real traffic data.
- Cut shifts during low-volume times.
- Ensure compliance with wage laws.
Margin Impact
Because hourly staff is 50% of revenue, your gross margin is immediately compressed before accounting for rent or inventory costs. If revenue dips by 10%, this labor cost drops by $318, but fixed costs remain. This structure makes achieving high volume mandatory for profitability.
Running Cost 6 : Utilities (Power/Water)
Fixed Utility Hit
Utilities for the Arcade are a high, fixed operating expense budgeted at $1,500 per month. This cost is driven primarily by the constant power draw of the gaming machines. Managing this baseline spend is crucial since it hits before you sell a single game card. That’s a real cost of doing business.
Utility Cost Inputs
This $1,500 monthly utility budget covers electricity for gaming hardware and the HVAC needed for customer comfort. To model this accurately, you need quotes based on total machine wattage and projected operating hours. This fixed cost must be covered every month, regardless of foot traffic or revenue performance.
- Total machine power draw (kW).
- Facility square footage for cooling.
- Local commercial electricity rates.
Controlling Power Spend
Since the base rate is fixed, you control usage, not the tariff. Focus on energy-efficient machines or smart power strips to reduce idle draw overnight. A common mistake is ignoring HVAC efficiency; optimizing thermostat settings can save 5% to 10% monthly. It’s worth the effort, even if the savings are small.
- Audit machine power profiles.
- Install programmable thermostats.
- Negotiate annual utility contracts.
Fixed Cost Stacking
When calculating break-even volume, remember that $1,500 in utilities is sunk cost immediately. If your $19,917 management wages and $8,000 rent are also fixed, utilities add significant pressure to achieve target game session volume fast. Every dollar spent here is a dollar that needs earning before profit starts.
Running Cost 7 : Marketing Advertising
Marketing Spend Structure
Marketing spend is set as a variable cost at 30% of revenue, budgeted at $1,908 monthly to support the goal of 20,000 annual game sessions. This structure links advertising directly to sales, but you must validate that the spend efficiently drives the required session volume needed to cover fixed overhead.
Marketing Inputs
This $1,908 monthly budget represents 30% of your projected revenue base needed to hit 20,000 annual game sessions. To estimate this, you need the target annual session volume and the allowed percentage of revenue for acquisition. If you miss revenue targets, this dollar amount automatically shrinks, which can stall necessary growth efforts. Here’s the quick math:
- Annual Marketing Budget: $22,896 ($1,908 x 12).
- Cost Per Annual Session Target: $1.14 ($22,896 / 20,000).
- Monthly Sessions Goal: Approx. 1,667 sessions.
Managing Acquisition Cost
Since marketing is variable, optimization means improving conversion rates on the traffic you buy, not just slashing the budget when things get tough. If you spend $1,908 and only get 1,000 sessions, your Cost Per Session (CPS) is $1.91, which is too high for this model. Focus on retention to lower that CPS, defintely.
- Prioritize community events for repeat visits.
- Test local partnerships before broad digital buys.
- Ensure your F&B offering drives high margin return visits.
Variable Spend Risk
Relying on a 30% variable spend means if your ticket sales are low in month one, your marketing budget shrinks immediately, creating a negative feedback loop that prevents scaling. You must ensure your $1,500 utilities cost and $8,000 rent are covered by contribution margin before marketing spend kicks in, or you’ll run dry fast.
Arcade Investment Pitch Deck
- Professional, Consistent Formatting
- 100% Editable
- Investor-Approved Valuation Models
- Ready to Impress Investors
- Instant Download
Related Blogs
- How Much Does It Cost to Open an Arcade Business?
- How to Launch an Arcade: A 7-Step Financial Planning Guide
- Writing Your Arcade Business Plan: Financial Modeling and Strategy
- 7 Essential Financial KPIs to Track for Your Arcade Business
- How Much Do Arcade Owners Typically Make?
- 7 Strategies to Increase Arcade Profitability and Boost EBITDA Margins
Frequently Asked Questions
Total monthly running costs average $43,350 in 2026 Fixed costs, dominated by $8,000 rent and $19,917 in fixed salaries, account for the majority Variable costs like inventory (50%) and prizes (60%) scale with the 20,000 annual game sessions;