Subscribe to keep reading
Get new posts and unlock the full article.
You can unsubscribe anytime.Landscaping Service Business Plan
- 30+ Business Plan Pages
- Investor/Bank Ready
- Pre-Written Business Plan
- Customizable in Minutes
- Immediate Access
Key Takeaways
- The Landscaping Service faces an initial fixed monthly operating cost starting around $48,050, with payroll representing the largest single expense at $33,750.
- Variable costs, encompassing materials, fuel, and subcontractors, are a critical pressure point, accounting for 47% of total revenue.
- Achieving operational profitability requires strict cost control to meet the projected break-even point targeted for 10 months, specifically by October 2026.
- A substantial cash buffer of $472,000 is necessary to cover the initial cash burn rate until the business can sustain operations past May 2027.
Running Cost 1 : Payroll and Wages
Payroll Anchor
Your 2026 payroll is set at $33,750 monthly for 65 Full-Time Equivalents (FTEs), establishing labor as the primary fixed expenditure. Since this is your biggest line item, operational efficiency hinges entirely on maximizing crew utilization rates; that’s where the profit lives or dies.
Cost Inputs
This $33,750 covers salaries, mandated employer payroll taxes, and benefits for the 65 staff needed to execute design, installation, and maintenance jobs. The key inputs are the 65 FTEs multiplied by the blended average loaded cost per employee. If you hire fewer people, this number drops fast, but you risk missing revenue targets.
- FTE count: 65 in 2026.
- Monthly fixed cost: $33,750.
- Track utilization daily.
Utilization Levers
Managing this large payroll means eliminating idle time for your crews. For landscaping, utilization means billable hours versus paid hours. If crews are waiting on materials or traveling inefficiently between suburban sites, you are losing money defintely. Keep routing tight and materials staged properly.
- Avoid idle time between service calls.
- Ensure crews are always moving to the next site.
- Schedule maintenance density by zip code.
Fixed Risk
Because payroll is your single largest fixed cost, any delay in project starts or unexpected downtime directly erodes your margin before you even account for materials, which are 300% of revenue. You must cover $33,750 every month, regardless of weather delays or slow customer acquisition in Q1.
Running Cost 2 : Direct Materials (COGS)
Material Cost Crisis
Direct materials are projected at 300% of revenue in 2026, which is unsustainable. For every dollar of revenue, you’re spending three on soil, hardscape, and fuel. Strict procurement and waste protocols are non-negotiable for operational viability.
Material Inputs
Direct Materials (COGS) covers soil, hardscape, plants, and fuel used in service. Since this cost hits 300% of revenue in 2026, your gross margin is negative 200%. You’re losing money on every job before fixed costs. Here’s the quick math: if revenue is $1M, materials are $3M.
- Track material usage per job type.
- Monitor current fuel consumption rates.
- Validate vendor pricing quarterly.
Cutting Material Waste
You must attack this 300% cost via procurement and waste control. Negotiate volume tiers with your hardscape suppliers; a 10% price reduction helps significantly. Also, enforce strict site protocols to minimize waste, which often inflates material costs by 15% or more. Defintely focus on fuel efficiency too.
- Centralize all material purchasing.
- Implement strict inventory tracking.
- Standardize design specs to reduce over-ordering.
Pricing Reality Check
The 300% COGS projection demands immediate pricing review or operational overhaul. If you cannot cut material costs by two-thirds, you must raise project fees by 200% just to hit break-even on the direct costs. This isn't a minor adjustment; it’s a foundational pricing failure.
Running Cost 3 : Office and Warehouse Rent
Fixed Space Cost
Your physical footprint costs a fixed $4,500 monthly, covering both office space and warehouse needs for the growing operation. This expense demands efficiency in how you store materials and stage your fleet for daily routes. Since this is a non-negotiable fixed overhead, optimizing space utilization directly impacts your break-even point.
Space Cost Inputs
This $4,500 covers the lease commitment for your central operations hub—the office for admin staff and the warehouse for inventory staging. To estimate this accurately, you need signed lease agreements detailing square footage and term length, like the current arrangement running through 2026. What this estimate hides is potential future expansion costs.
- Review current storage density versus inventory volume
- Confirm lease expiration dates for negotiation leverage
- Factor in utility costs bundled with base rent
Optimize Physical Footprint
Managing this fixed cost means maximizing the utility of every square foot, especially the warehouse. Look at your inventory turnover rate versus storage density. A common mistake is leasing too much space too early. Consider satellite storage or shared logistics hubs if fleet deployment routes are defintely highly localized.
- Minimize staging time for trucks and crews
- Negotiate tiered rent based on usage projections
- Avoid leasing space for equipment not yet acquired
Logistics Connection
Because warehouse rent is fixed, you must link its efficiency to variable costs like transportation. Poor storage setup forces longer loading times and inefficient routing, which raises your 60% vehicle cost factor. Better logistics planning reduces idle time, making that $4,500 rent work harder for you.
Running Cost 4 : Customer Acquisition Cost (CAC)
Marketing Budget Reality
Your total marketing budget is fixed at $7,000 monthly, based on $48k annual online spend plus a $3k fixed base. To hit your $320 CAC goal in 2026, you must acquire about 22 new customers every month just to cover this specific marketing outlay.
CAC Calculation Inputs
This cost covers all advertising efforts needed to pull in new clients for design or maintenance work. To validate the $320 CAC, divide the total monthly spend ($7,000) by the number of new customers secured that month. If you spend $7,000 and get 20 customers, your CAC is $350, missing the target.
- Online spend: $4,000 monthly ($48k annually).
- Fixed marketing base: $3,000 monthly.
- Target customers needed: 21.87 ($7,000 / $320).
Controlling Acquisition Spend
You must defintely focus acquisition efforts on channels that drive recurring maintenance revenue, since materials cost is so high. If you acquire a customer only for a one-time installation, the $320 CAC might never pay back. Track conversion rates from initial lead to signed maintenance contract closely.
- Prioritize local SEO for service area density.
- Measure cost per qualified lead, not just clicks.
- Ensure sales pitches emphasize long-term value.
Risk of High CAC
Missing the $320 CAC target is dangerous here because your Direct Materials cost is 300% of revenue. Every dollar over budget on acquisition eats directly into your already thin gross margin before covering the $33,750 monthly payroll. You need high Average Order Value (AOV) jobs to absorb this acquisition pressure.
Running Cost 5 : Vehicle and Transportation
Vehicle Cost Burden
Vehicle costs, excluding materials already in Cost of Goods Sold (COGS), are a massive 60% of revenue. This figure demands immediate focus on optimizing every mile driven. If revenue hits $100k, $60k goes straight to keeping trucks running, so route density is your primary lever right now.
Cost Breakdown
This 60% allocation covers operational expenses like driver fuel, routine servicing, and non-billable repairs. To budget this, you need projected monthly revenue multiplied by 0.60. For example, if 2026 revenue is $500k/month, expect $300k in these transportation overheads. This is defintely separate from material costs.
Route Efficiency
You manage this by cutting unnecessary miles and maximizing time on site. Implement software that groups jobs by zip code tightly before dispatching crews. A common mistake is letting crews drive 10 miles between two nearby jobs. Aim to keep non-productive drive time below 15% of total shift hours.
Fleet Sizing Check
High vehicle overhead means your fleet size must match workload precisely. Over-investing in trucks you don't use constantly crushes contribution margin. Track fuel receipts against route sheets weekly to catch anomalies fast.
Running Cost 6 : Compliance and Professional Fees
Compliance Baseline
Fixed compliance and professional fees total $2,700 per month. This baseline overhead, covering insurance and required accounting/legal help, must be covered regardless of sales volume in your landscaping operation.
Cost Breakdown
These fixed costs are mandatory for operating a service business legally. Insurance protects against liability from site accidents; professional services ensure tax compliance. The total is $2,700 monthly ($1,200 insurance + $1,500 accounting/legal). This is a baseline overhead floor.
- Insurance covers site liability.
- Services handle tax filings.
- Total fixed overhead is $2,700.
Managing Fees
You can’t skip insurance, but shop carriers yearly for better liability rates. Define clear scopes of work with your accountant to avoid surprise hourly billing. Keeping payroll documentation clean for 65 FTEs also helps reduce billable hours.
- Shop insurance quotes annually.
- Set fixed retainers for legal.
- Keep internal records tidy.
Overhead Context
Compare this fixed cost against variable expenses like materials (300% of revenue). While $2,700 is small next to payroll, it’s your absolute minimum burn rate. Track this monthly variance closely; it’s the cost of staying compliant and insured defintely.
Running Cost 7 : Equipment Costs
Equipment Spend
Your monthly equipment burden combines fixed depreciation with variable leasing needs. Expect $2,200 monthly for owned asset write-offs, plus an additional 30% of revenue dedicated to covering rentals and ongoing leases for specialized gear. This cost structure means equipment scale directly impacts margin.
Cost Breakdown
This cost covers two main buckets: the accounting hit from owned assets and the operational expense of renting specialized gear. You need your projected revenue to size the rental portion accurately. If revenue hits $100,000 next month, expect $30,000 just for rentals, adding to the $2,200 depreciation. This is a defintely significant operational outlay.
- Fixed depreciation: $2,200/month.
- Variable leasing: 30% of top line.
- Track utilization rates.
Managing Leases
The 30% variable component is where you find savings potential by optimizing fleet usage. Avoid leasing small, frequently used items; buy those outright if the utilization justifies the upfront capital. Standardize rental agreements to avoid penalty spikes if project timelines shift unexpectedly.
- Buy low-cost, high-use tools.
- Negotiate staggered rental return dates.
- Review lease terms quarterly.
Margin Impact
Because 30% of revenue goes to rentals, your gross margin calculation must account for this before subtracting fixed overhead like rent or payroll. If you aim for a 50% gross margin, this equipment variable eats up 60% of that potential margin dollars. That’s a heavy lift.
Landscaping Service Investment Pitch Deck
- Professional, Consistent Formatting
- 100% Editable
- Investor-Approved Valuation Models
- Ready to Impress Investors
- Instant Download
Related Blogs
- Startup Costs to Launch a Landscaping Service Business
- How to Start a Landscaping Service: A 7-Step Financial Guide
- Landscaping Service Business Plan: A 7-Step Financial Roadmap
- 7 Critical KPIs to Measure Landscaping Service Profitability
- How Much Landscaping Service Owners Typically Make
- 7 Strategies to Increase Landscaping Service Profitability Now
Frequently Asked Questions
Fixed operating costs start at $48,050 per month, primarily driven by $33,750 in payroll and $14,300 in fixed overhead Variable costs, including materials and subcontractors, add another 470% of revenue