For the Open Source Intelligence Service, plan around $192,000 of CAPEX and at least $530,000 of cash before launch, because Year 1 still shows $925,000 in revenue but about -$202,000 EBITDA. The model breaks even at Month 9 and pays back at Month 31, so funding has to cover launch timing, the revenue ramp, and working capital too.
Funding needs
$192,000 CAPEX up front.
$530,000 minimum cash need.
Month 9 break-even timing.
Month 31 payback timing.
Model drivers
Use the stated 450% due diligence reports.
Use 350% litigation support in Year 1.
Use 150% brand monitoring retainers.
Model billable hours, rates, CAC, overhead.
How much money do I need to start an OSINT service?
You need about $530,000 to start an Open Source Intelligence Service, based on the model’s minimum cash need in Month 8, not just the equipment bill. For margin levers, see How Increase Open Source Intelligence Service Profitability?; the cash strain comes from pre-revenue subscriptions, payroll, and overhead before break-even in Month 9.
Funding Need
$530,000 minimum cash need
$192,000 capital expenditures
$338,000 runway and launch costs
Month 31 payback timing
Cash Strain
$572,000 Year 1 salaries
$12,750/month fixed overhead
$45,000 Year 1 marketing
Planning assumptions, not vendor quotes
What are the biggest costs in starting an OSINT service?
The biggest costs in an Open Source Intelligence Service are skilled labor, data access, specialized tools, secure infrastructure, legal and compliance, insurance, and client acquisition. Here’s the quick math: Year 1 wages total $572,000, CAPEX totals $192,000, and data vendor fees equal 120% of Year 1 revenue while tool licenses equal 60%. Professional-grade OSINT isn’t free when clients expect defensible research, controls, and reporting.
Labor drives cost
$572,000 Year 1 wages
Principal investigator included
Two senior analysts included
Junior researcher and sales role included
Tools and controls
$192,000 CAPEX total
$45,000 air-gapped server setup
$35,000 case management customization
Vendor fees can hit 120% revenue
Calculate Fuding Needs
Startup cost summary
This table separates startup CAPEX from excluded launch cash for an open source intelligence service.
Highlighted CAPEX$192,000Base planning example
Excluded cash needs$530,000Outside CAPEX total
Funding need$722,000CAPEX + excluded cash needs
Cost Category
Base Estimate
Main Cost Driver
CAPEX Calculator
Secure hardware and communications
$82,000
Workstations, secure servers, and encrypted devices
Yes
Software customization and tools
$35,000
Case management setup and workflow customization
Yes
Data repository buildout
$22,000
Source collection, structuring, and storage setup
Yes
Client portal and website
$15,000
Website, intake portal, and client access
Yes
Secure office fit-out
$38,000
Security controls, layout, and furniture
Yes
Opening cash buffer
$530,000
Month 8 cash trough from salaries and fixed overhead
No
Open Source Intelligence Service Core Five Startup Costs
OSINT Tools And Data Access Startup Expense
Budget the stack
Professional search, monitoring, public records, lawful breach-data screening, link analysis, case management, and reporting tools are usually pre-opening or operating expense, not capital spend (CAPEX). On the model’s assumptions, data vendor subscriptions at 120% of Year 1 revenue and specialized licenses at 60% equal about $111,000 and $55,500 on $925,000 of Year 1 revenue.
Size by usage
Size the bill by users, seats, case volume, source coverage, audit logs, and client reporting needs. Here’s the quick math: units × unit price × months. A small team with light reporting can stay near the floor; broader source access, more cases, and stricter logging push cost up fast.
How many active users?
How many billed seats?
How many cases each month?
Which sources must you cover?
Do clients need audit logs?
What report format do they want?
Cut overlap
Cut overlap by matching tools to real client work and avoiding duplicate search stacks. Keep retention, logs, and reporting only at the level needed for due diligence, litigation support, and brand monitoring. Savings usually come from fewer seats, narrower source coverage, and shorter terms, without hurting traceability or court-ready output.
Use subscriptions first
Buy perpetual licenses or owned systems only when the use case is steady enough to justify a one-time asset. Otherwise, treat the spend as operating expense and keep it flexible. If you expect frequent turnover in cases or users, subscription pricing is usually safer than locking cash into software you may outgrow.
Secure Technology And Equipment Startup Expense
Owned Tech Build
This launch CAPEX is $192,000 and covers only owned assets: workstations, air-gapped servers, encrypted comms, office security, data storage, website and portal build, furniture, and case management setup. Keep it separate from monthly network support and cloud processing, so the opening budget shows what you buy now versus what you pay later.
Asset Map
Build one line per asset with category, timing, owner, depreciation flag, and launch-critical status. That gives you a clean quote check and shows which buys must land before the first client file. Here’s the quick split.
Buy by service dependency, not by sticker price. Fund the servers, workstations, and comms first, then the portal and case tools. That sequence protects client data on day one and keeps cash out of low-priority office finishes before revenue starts.
Cost Control
Ask for fixed quotes on the $45,000 server build, $35,000 case-management work, and $15,000 portal build, then compare scope line by line. Avoid bundling them with $850 monthly network support or any 30%-of-revenue cloud fee, because those are operating costs, not startup assets.
Legal And Compliance Startup Expense
Compliance setup
$2,500 per month from Month 1 covers entity formation, state registration, attorney review, client contracts, privacy policy, data-use procedures, document retention, and state-specific private investigator licensing checks. That equals $30,000 in Year 1. Keep it tied to due diligence reports, litigation support, and brand monitoring retainers, not legal advice or state guarantees.
Budget inputs
Estimate this cost from months of coverage × monthly retainer, then add any one-time filing or contract edits your counsel quotes. The key inputs are number of states, client contract count, and whether you handle regulated data, court support, employee investigations, or multi-state work. Those scope changes usually raise review time and the compliance bill.
Months of retainer coverage
State count for registration
Scope of client work
Tight scope
Use one scope letter, one contract set, and a clear retention policy so legal spend stays predictable. Ask for pricing by deliverable, not just hours, and refresh the review when services change. The cleanest savings come from avoiding extra states and limiting work that triggers heavier compliance review.
Standardize client contracts
Review scope before each new service
Track state-by-state filing needs
Scope triggers
If the firm handles regulated data, court support, employee investigations, or work across multiple states, the legal scope changes fast. That can add more licensing checks, contract edits, and policy work, so build those triggers into the budget before launch instead of fixing them after the first client deal.
Insurance And Risk Management Startup Expense
Coverage Cost
Plan on $1,200 per month from Month 1 for professional liability and E&O, or $14,400 in Year 1. Add cyber liability, general liability, and workers’ compensation if you hire. Enterprise clients may ask for proof before they grant system access or sign contracts.
What It Covers
This budget protects against claims tied to investigation work: reporting errors, client data handling, secure storage, and analyst access controls. Keep the ongoing monthly premium separate from any first-term premium or deposit. That keeps launch cash clean and makes the monthly run rate easy to track.
Budget Inputs
Here’s the quick math: monthly premium × 12 = annual cost. Use insurer quotes for each policy, then add any extra cost for cyber, general liability, and workers’ compensation. Rates should reflect user count, data sensitivity, and whether the firm handles multi-state work.
Risk Controls
Lower claim risk with written access rules, secure storage, clean audit logs, and a final review before reports go out. That can help with underwriting and renewals. The mistake to avoid is underinsuring early or mixing deposits into monthly expense, which can make Year 1 margins look better than they are.
Branding, Website, And Client Acquisition Startup Expense
Launch Stack
Your first spend is the client-facing stack: website, secure portal, brand identity, capability statement, proposal materials, CRM setup, outreach, conferences, and referral setup. The hard number here is $15,000 for professional website and portal development; the rest sits in Year 1 marketing and sales spend, not CAPEX.
Budget Inputs
Estimate this from quotes, seats, campaign months, and referral terms. The plan shows a $45,000 Year 1 marketing budget and $1,500 CAC, which implies about 30 customers if spend converts as planned. Because outreach comes before cash collection, this cost also creates working-capital pressure.
Use website and portal quotes
Count campaign months
Price referral terms up front
Keep It Lean
Keep the build tight: one professional site, one secure portal, one CRM, and a small set of proposal templates. Push conferences and paid outreach only where client fit is clear. Referral fees are modeled at 80% of Year 1 revenue, so weak pricing or slow closes can squeeze margin fast.
Delay extra tools until demand proves out
Track close rate by channel
Cut low-fit conferences first
Cash Timing
This spend is not just launch CAPEX. It also funds pipeline building, and cash comes in later because revenue lags outreach. That means you need enough runway for the $45,000 marketing push, plus the gap between first contact, proposal, and paid work.
Compare 3 Startup Cost Scenarios
Scenario table
Lean, base, and full launches change startup cost because office space, server depth, staffing, and compliance scale differently. The base model uses $192,000 startup buildout, $530,000 minimum cash, Month 9 break-even, and Month 31 payback.
Lean vs. base vs. full launch funding needs
Scenario
Lean LaunchHome-based consultant
Base LaunchProfessional boutique
Full LaunchEnterprise-ready firm
Launch model
A solo, remote-first launch that trims office and server footprint but keeps compliance, insurance, data access, and secure devices.
A professional boutique launch built on the researched model, with $192,000 in startup buildout, $530,000 minimum cash, Month 9 break-even, and Month 31 payback.
A larger launch that adds analyst seats, deeper compliance, more office security, and heavier marketing to serve complex clients.
Typical setup
Use fewer seats, lighter customization, and minimal fixed overhead to start.
Run the planned office, air-gapped server, encrypted hardware, and core analyst team.
Scale tools, staffing, and secure facilities beyond the base model to handle more matter volume.
Cost drivers
Compliance retainer
insurance
data access
secure devices
light server stack
Startup buildout
core staffing
compliance retainer
secure infrastructure
client acquisition
Analyst seats
tool licenses
office security
marketing
compliance depth
Planning rangeCAPEX only
$250,000 - $400,000Lower cash band
$530,000 - $700,000Model-backed band
$800,000 - $1,100,000Higher cash band
Best fit
Fits a home-based consultant or solo investigator serving smaller due diligence and litigation jobs.
Fits a boutique firm selling due diligence, litigation support, and retainers with steady deal flow.
Fits an enterprise-ready firm selling into stricter corporate and legal review processes.
!
Planning note: These scenario ranges are researched planning assumptions, not exact vendor quotes or bids.
