How Much Does a Curling Rink Owner Make? $746K-$208M Revenue

Curling Rink Owner Makes
Fully Editable
Instant Download
Professional Design
Pre-Built
No Expertise Is Needed
Curling Rink Bundle
See included products:
Financial Model iCurling Rink Bundle Financial Model template included in this product.
$149 $109
ADD TO YOUR ORDER
Business Plan iCurling Rink Bundle Business Plan template included in this product.
$79 $59
Pitch Deck iCurling Rink Bundle Pitch Deck template included in this product.
$49 $29
Bonus Strategy Pack iIncludes 9 bonus strategy templates:
$146 $94
YOU SAVE $0 TODAY
30-Day Money-Back Guarantee
Created by a Former CFO
Updated for 2026
One-Time Purchase
Description

You’re trying to see whether rink cash flow can support real owner pay, not a fixed salary This five-year model shows $746,500 in Year 1 revenue rising to $2,079,900 in Year 5 revenue, with EBITDA moving from -$82,000 to $815,000 It excludes income taxes, financing terms, real estate appreciation, and nonprofit club structures except as planning caveats


Owner income iconOwner income$0 Y1; $815k Y5
Net margin iconNet margin-11% to 39%
Revenue for target pay iconRevenue for target pay$1.04M
Business difficulty iconBusiness difficultyHard

Want to test your curling rink owner pay?

Owner income calculator

Estimate owner take-home and target-pay gap from revenue, margin, labor, overhead, reserves, and target pay.

$
98.5%
$
$
$
$
20%
10%
$

Planning note: Research-based planning estimate only. It is not guaranteed salary, tax advice, or owner distribution advice.



Want to see owner income in the Curling Rink financial model?

Dashboard shows revenue forecast, EBITDA, cash, break-even, and owner take-home; open the Curling Rink Financial Model Template.

Owner-income model highlights

  • Owner income is modeled
  • Revenue grows $746.5k to $2.08M
  • EBITDA moves -$82k to $815k
Curling Rink Financial Model dashboard summarizing key KPIs, runway/cash position and performance with a dynamic dashboard for investor-ready reporting and to expose cash-flow blind spots.

Is a curling rink profitable?


Yes, a Curling Rink can be profitable when sheet utilization, leagues, events, and food and beverage sales cover heavy fixed costs; see What Is The Most Important Indicator For Curling Rink Success? for the core operating metric. In the researched case, EBITDA, meaning earnings before interest, taxes, depreciation, and amortization, moves from -$82,000 in Year 1 to $101,000 in Year 2 and $815,000 in Year 5.

Icon

Profit Drivers

  • Grow revenue from $746,500 to $2,079,900
  • Raise ice sheet hours from 2,500 to 6,500
  • Increase memberships from 350 to 750
  • Use leagues, events, and ancillary sales
Icon

Cash Watchouts

  • Expect early EBITDA loss of -$82,000
  • Delay owner distributions until cash stabilizes
  • Control capex before peak utilization arrives
  • Fill weekday ice, not just weekends

What are the biggest curling rink operating costs?


For a Curling Rink, the biggest operating costs are payroll, lease, utilities, and ice maintenance; if you’re also sizing startup cash, see How Much Does It Cost To Open A Curling Rink?. Fixed expenses alone run $30,500 per month, or $366,000 per year, and that includes the $15,000 lease, $8,000 utilities, $2,500 property taxes, $1,800 maintenance, and $1,200 insurance. Year 1 payroll is $320,000 and climbs to $530,000 by Year 5, so margin only improves when utilization grows faster than fixed costs, and you still need cash reserves because refrigeration and ice equipment failures can hit fast.

Icon

Main cost drivers

  • Payroll: $320,000 in Year 1
  • Lease: $15,000 per month
  • Utilities: $8,000 per month
  • Ice maintenance: $1,800 per month
Icon

Cash pressure points

  • Fixed costs: $30,500 monthly
  • Annual fixed load: $366,000
  • Payroll rises: to $530,000 by Year 5
  • Reserves matter: equipment failures can be sudden

How does owner-operated curling rink income compare with manager-run income?


For a Curling Rink, owner-run income can look higher because the owner can replace part of a $90,000 general manager role, but that is still earned labor, not passive profit. Manager-run economics are cleaner, because payroll already covers the general manager, head ice technician, instructors, lounge staff, front desk, and assistant ice technician. Year 1 payroll is $320,000, rising to $530,000 in Year 5, so any higher take-home still needs reserves, debt coverage, and a cash buffer.

Icon

Owner-run take-home

  • Can replace part of $90,000 GM pay
  • Raises reported take-home on paper
  • Still counts as owner labor
  • Does not remove cash needs
Icon

Manager-run cash view

  • Payroll is already fully built in
  • Year 1 payroll is $320,000
  • Year 5 payroll reaches $530,000
  • Cleaner view of true profit



Want the six main curling rink income drivers?

1

Sheet Utilization

2.5K-6.5K hrs

More booked ice hours spread the lease and staff cost across more revenue, which lifts EBITDA fast.

2

Membership Base

350-750

League dues bring repeat cash and keep weekday sheets full, so take-home is steadier.

3

Ancillary Sales

$288K-$779K

Food, drink, and pro shop sales add margin on top of the visit, so busy nights pay twice.

4

Fixed Costs

$366K

Keeping overhead near $366K a year protects EBITDA, which turns into owner income after debt, taxes, reserves, and reinvestment.

5

Private Events

$35K-$95K

Bonspiels, private rentals, and sponsorships add higher-margin cash without needing full weekly league demand.

6

Programs

600-1.4K

Learn-to-curl classes feed future league play and add entry revenue during slower periods.


Curling Rink Core Six Income Drivers



Sheet Utilization


Sheet Utilization

Sheet utilization means how many ice hours you sell on each rink sheet. It is the main revenue lever because fixed facility costs do not rise in a straight line when booked hours rise. Here’s the quick math: 2,500 hours × $120 = $300,000 in Year 1, then 6,500 hours × $140 = $910,000 in Year 5.

The money only reaches the owner after labor, utilities, maintenance, and reserves. Full league nights, weekend rentals, shoulder-time classes, and private bookings matter because they fill idle hours without adding a second lease. If onboarding or scheduling leaves open slots, revenue stays stuck while fixed costs keep running.

Fill More Ice Hours First

Track booked hours, average hourly rate, and revenue per available hour. Split hours by league nights, rentals, classes, and private events so you can see which blocks pay best. A higher fill rate at $120 to $140 per hour only helps if staffing and ice costs stay in check.

Use the schedule to protect peak league nights and sell shoulder time with classes and private bookings. If open hours stay high, owner pay suffers even when headline revenue looks good. The real target is more paid hours, not just more traffic.

1


League And Membership Base


League and Membership Revenue

League fees and club dues are the predictable cash layer in this rink. Using the stated path, revenue rises from 350 × $250 = $87,500 in Year 1 to 750 × $270 = $202,500 in Year 5, a gain of $115,000. That matters because recurring cash improves break-even confidence before the season fully fills and helps cover fixed ice, labor, and utility costs.

What this estimate hides: if retention slips, open ice does not stop costing money. Weak renewals cut cash flow fast because dues and league fees disappear while rent, refrigeration, and staffing keep running, which can squeeze the owner’s pay.

Track renewal rate and pre-sell leagues

Measure member retention, league fill rate, and dues collected before the season starts. Forecast cash by member count, not just drop-in traffic, and test whether pricing at $250 to $270 still holds renewals. If renewal lag grows, cash risk grows.

  • Track renewals by league.
  • Price early-bird signups first.
  • Watch empty sheet hours weekly.
2


Bonspiels And Private Events


Bonspiels and Private Events

Weekend bonspiels and private blocks can lift revenue per available ice hour, but only if pricing covers the lost league time. In this model, corporate event income rises from $25,000 in Year 1 to $65,000 in Year 5, with sponsorships growing from $10,000 to $30,000 and locker rentals from $3,000 to $5,000.

The real metric is event contribution, not gross sales. Track staffing, prizes, food and beverage, cleaning, and the ice revenue you give up when league time is displaced. If those costs outrun the event fee, the owner’s take-home drops even when bookings look strong.

Price the Block, Not Just the Sheet

Set each event around a simple test: event revenue minus direct event costs minus displaced league revenue. Ask for deposits, price weekend blocks higher, and separate sponsor money from ice rental income so you can see what is actually paying the bills. One clean rule: if the block doesn’t beat a normal booking, don’t run it.

Measure profit per event hour, not just attendance. The best events use full groups, strong food and beverage spend, and low cleanup time. If staffing or cleaning runs long, margin falls fast, so the owner should review each event’s net cash before counting it as income they can pay themselves.

3


Programs And Instruction


Learn-to-Curl Revenue

Programs and instruction turn unused ice into paid seats and future members. Here’s the quick math: 600 participants × $55 = $33,000 in Year 1, rising to 1,400 × $63 = $88,200 in Year 5. Lessons, clinics, junior programs, and adult classes matter because they fill shoulder times and create a membership pipeline, not just one-time sales.

The real profit test is instructor payroll. This driver only helps owner income if class fill stays high enough to cover one full-time instructor in Year 1 and two full-time instructors by Year 3. If classes run half empty, revenue looks busy but cash flow still gets squeezed by labor.

Track Fill, Conversion, and Staff Hours

Measure each class by participant count, price per seat, and conversion to membership. The owner should know which program type sells first, which time slots fill shoulder ice, and which classes bring repeat skaters back. One clean rule: if a class does not help sell the next class or a membership, reprice it or cut it.

  • Track seats sold by class type
  • Watch instructor cost per session
  • Compare shoulder-time fill rates
  • Test junior and adult class pricing
4


Ancillary Sales


Ancillary Sales

Ancillary sales are the money guests spend after they book ice: food and beverage plus pro shop sales. In this model, food and beverage rises from 12,000 transactions × $20 = $240,000 in Year 1 to 28,000 × $22 = $616,000 in Year 5. Pro shop sales grow from $48,000 to $163,200, so total ancillary revenue climbs from $288,000 to $779,200.

This only helps owner income if COGS (direct product cost), staffing, and permits stay under control. A busy lounge can look strong on revenue but weak on cash if labor is heavy or inventory moves slowly. The key inputs are transaction count, average ticket, product mix, and margin by category; when average spend per curler rises, more of each booked hour turns into profit and owner pay.

Lift average ticket

Measure transactions per booking, average check, and margin by category every month. Split food, drinks, and merchandise so you can see which item makes money and which one only adds work. If average ticket slips even a few dollars, the lost margin hits take-home pay fast because the ice is already booked and fixed costs are still there.

  • Watch spoilage and shrink.
  • Check labor per sales hour.
  • Reprice low-margin items.
  • Limit slow-moving inventory.

Use a simpl e check: revenue = transactions × average ticket, then subtract COGS and direct labor before you forecast owner draw. For this mix, the jump from $288,000 to $779,200 only matters if the club keeps product waste low and avoids overstaffing slow nights.

5


Fixed-Cost Control


Fixed-Cost Control

Owner pay gets squeezed when fixed costs outrun booked ice. This rink starts at $30,500 per month in fixed expenses, including $8,000 utilities and $15,000 lease, or about $366,000 a year. Payroll rises from $320,000 in Year 1 to $530,000 in Year 5, so utilization has to grow faster than staffing and other fixed creep.

Here’s the quick math: if ice, leagues, and events don’t fill more hours, refrigeration maintenance, repairs, insurance, and ice plant reserves still hit cash flow. Those are planning costs, not optional cuts. The owner only takes home more when gross margin covers fixed cost plus labor growth with room left over.

Keep Fixed Cost per Hour in Line

Track fixed cost per booked ice hour, payroll as a share of revenue, and monthly budget variance. Use those to spot when staffing or utilities are outrunning sales. If utilization slows, cut open hours fast, but keep reserves funded so maintenance and repairs do not hit owner draw later.

Build the forecast around 12 months of cash needs, not just peak season. The goal is simple: every extra booked hour should spread the $30,500 fixed load across more revenue, not add new cost faster than sales.

6


Compare lean, base, and high curling rink income scenarios

Owner income scenarios

Ice hours, memberships, classes, and food sales drive income here. Fixed lease and payroll stay heavy, so owner take-home swings fast as utilization rises.

Low, base, and high cases show how rink utilization changes owner income.
Scenario Low CaseLean case Base CaseBase case High CaseHigh case
Launch model This is the weaker launch path, where demand is still ramping and owner income is likely blocked by losses. This is the modeled middle path, with enough traffic to cover fixed costs and support owner distributions before debt and taxes. This is the upside path, where the rink runs at strong utilization and has room for larger owner take-home before reserves.
Typical setup Year 1 runs at $746,500 revenue, -$82,000 EBITDA, 2,500 ice hours, 350 memberships, 600 class participants, about $366,000 fixed expenses, and $320,000 payroll. Year 3 reaches $1,378,400 revenue, $278,000 EBITDA, 4,500 ice hours, 550 memberships, 1,000 class participants, and about $472,500 payroll. Year 5 reaches $2,079,900 revenue, $815,000 EBITDA, 6,500 ice hours, 750 memberships, 1,400 class participants, and about $530,000 payroll.
Cost drivers
  • 2,500 ice hours
  • 350 memberships
  • 600 class participants
  • $366,000 fixed expenses
  • $320,000 payroll
  • 4,500 ice hours
  • 550 memberships
  • 1,000 class participants
  • $472,500 payroll
  • steady F&B and events
  • 6,500 ice hours
  • 750 memberships
  • 1,400 class participants
  • corporate events
  • sponsorships
Owner income rangeBefore owner reserves $0No draw likely $278,000Modeled payout $815,000Strong payout
Best fit Use this to stress-test the rink if utilization starts slow and cash stays tight. Use this as the planning case for lender talks, staffing plans, and owner draw timing. Use this to test upside if the rink fills sheets, grows events, and keeps fixed costs under control.

Planning note: These ranges are researched planning assumptions, not guaranteed earnings, salary promises, tax advice, or distributions.

Related Products

Frequently Asked Questions

A curling rink owner’s take-home depends on cash left after costs, debt, taxes, and reserves In this model, EBITDA moves from -$82,000 in Year 1 to $101,000 in Year 2 and $815,000 in Year 5 That EBITDA is the owner pay pool before financing and reinvestment, not a guaranteed salary