Acquire Clients
New customers equal marketing spend divided by the applicable customer acquisition cost.
This editable Excel workbook forecasts a media relations agency over five years using client cohorts, monthly retainers, scenarios, and integrated financial statements.
Use the model to connect customer acquisition, service-tier mix, client retention, and monthly retainer pricing to a structured agency forecast.
Editable operating assumptions feed monthly calculations and roll into annual views, financial statements, scenario analysis, and management reporting throughout the workbook.
Revenue starts with marketing-driven customer acquisition, then follows tier allocation, cohort retention, active customers, and monthly retainer fees by service tier.
New customers equal marketing spend divided by the applicable customer acquisition cost.
New customers are allocated across the agency service tiers using editable mix assumptions.
Starting customers and unexpired cohorts remain active under the lifetime or churn convention.
Each active customer is multiplied by the monthly fee for the matching service tier.
Tier-level monthly revenue is combined to produce total recurring service revenue.
The Revenue Assumptions view connects marketing budgets and CAC with customer allocation, cohort lifetime, active clients, and monthly service fees.
REVENUE ASSUMPTIONS
The COGS & OPEX view separates direct service costs, variable operating expenses, and fixed expenses across the five-year forecast.
COGS & OPEX
The Scenario Analysis view compares Low, Base, and High trajectories for revenue, gross margin, contribution margin, and EBITDA.
SCENARIO ANALYSIS
The Dashboard combines model setup, scenario controls, financial outputs, revenue mix, profitability, cash flow, and investment payback in one view.
DASHBOARD
The ready-made structure fits recurring retainer agencies using customer cohorts and monthly fees; materially different economics may require custom modeling.
The template is a planning starting point, not a guarantee of performance.
Financial Models Lab can build or adapt a model when your revenue logic, operating schedules, or reporting requirements differ from the ready-made structure.
ORDER A CUSTOM FINANCIAL MODELAfter checkout, you receive an editable five-year financial model with monthly and annual projections, scenario analysis, and core financial reports.
Update business-specific inputs and operating assumptions in the downloaded Excel model.
Review monthly and annual projections across the model five-year planning horizon.
Compare Low, Base, and High cases using the dedicated scenario analysis view.
Review the income statement, cash flow statement, balance sheet, dashboard, and summary outputs.
The essential answers are visible in full, with no accordion clicks required.
It calculates revenue from active customers multiplied by monthly service-tier fees. New customers come from marketing spend divided by CAC, then remain active by cohort lifetime or churn.
You can edit the launch date, starting customers, marketing budget and seasonality, CAC, customer allocation, lifetime or churn, and monthly fees by tier.
You can compare how alternative cases affect revenue, gross margin, contribution margin, and EBITDA over the five-year projection.
The product shows an income statement, cash flow statement, balance sheet, dashboard, summary, and additional analysis views including scenarios.
Yes. Financial Models Lab can build or adapt a model when you need different revenue logic, operating schedules, or reporting structures.
It is a financial forecast based on editable planning assumptions, not a guarantee of business performance or financial results.
You get a comprehensive, pre-written PR agency financial projection template with a 5-year forecast, interactive dashboard, and detailed financial statements to guide your agency's growth.
Core inputs and core outputs
Three scenario analysis
Presentation ready
DuPont analysis
Researched revenue assumptions
Lender-friendly financial outputs
Revenue stream detailed view
Performance metrics benchmark
I’m comfortable in Excel, but this template kept the advanced parts from feeling too technical. I saved about 6 hours and could still explain the assumptions without getting stuck in formulas.
I opened this instead of building from scratch, and it gave me a clean starting point right away. We booked a planning meeting the same day because the assumptions were already laid out.
Having the statements and charts in one file fixed our reporting mess fast. I cut my monthly update prep by 4 hours and stopped jumping between spreadsheets just to find one number.