Set Capacity
Enter available places by training group and the timing of capacity additions.
The Speed and Agility Training Program Financial Model is an editable five-year workbook that turns capacity, occupancy, monthly fees, and ancillary revenue into statements and scenarios.
Use it to plan available places by training group, occupancy ramps, monthly fees, ancillary revenue, operating costs, staffing, capital spending, financing, and cash needs.
Editable assumptions feed monthly calculations that roll into annual views, financial statements, scenario comparisons, and management reporting across the five-year horizon.
Revenue is calculated from occupied places by group multiplied by monthly fees, plus enabled ancillary revenue, with launch timing, occupancy ramps, and seasonality applied.
Enter available places by training group and the timing of capacity additions.
Multiply available places by occupancy rates to calculate occupied places by group.
Multiply occupied places by the monthly fee assigned to each group.
Add enabled extra monthly revenue per occupied place and apply active timing and seasonality.
Sum base and ancillary revenue across groups for each active month and year.
The Revenue Assumptions sheet organizes opening date, available places, occupancy, monthly fees, and extra revenue per occupied place across forecast groups.
REVENUE ASSUMPTIONS
The COGS & Operational Expenses sheet separates revenue-linked direct costs, variable expenses, and recurring fixed expenses with timing and monthly forecast calculations.
COGS & OPERATIONAL EXPENSES
The Scenario Analysis view compares Low, Base, and High paths for revenue, gross margin, contribution margin, and EBITDA across the five-year forecast.
SCENARIO ANALYSIS
The Dashboard combines setup controls, scenario outputs, revenue mix, profitability, core financials, cash flow, and investment payback in one management view.
DASHBOARD
The ready-made model fits recurring occupied-capacity revenue, while materially different monetization, operating schedules, or reporting may call for custom modeling.
The template is a planning starting point, not a guarantee of performance.
Financial Models Lab can build or adapt a model when the buyer needs different revenue logic, operating schedules, or reporting for specific requirements.
ORDER A CUSTOM FINANCIAL MODELAfter checkout, you receive an editable five-year workbook with monthly and annual projections, Low/Base/High scenario analysis, and integrated financial reporting.
Adjust capacity by group, occupancy, monthly fees, ancillary revenue, timing, costs, staffing, financing, and other editable inputs.
Review monthly and annual planning detail across the five-year forecast horizon.
Compare Low, Base, and High cases across revenue, margins, and EBITDA.
Use integrated income statement, cash flow, balance sheet, and management-report views.
The essential answers are visible in full, with no accordion clicks required.
It calculates occupied places by group from available places and occupancy, multiplies them by monthly fees, adds enabled extra revenue per occupied place, and sums active months.
You can edit launch date, places by group, occupancy rates or ramps, monthly fees, extra revenue per place, capacity additions, active months, and seasonality.
The Scenario Analysis compares Low, Base, and High cases for revenue, gross margin, contribution margin, and EBITDA across the five-year forecast.
The workbook visibly includes Income Statement, Cash Flow, Balance Sheet, Dashboard, Summary, Break-Even, ROIC, Charts, KPIs, Ratios, and Valuation views.
Yes. Custom modeling can adapt revenue logic, operating schedules, financial outputs, and delivery structure to different requirements.
It is a planning forecast, not a guarantee of performance. Results depend on the assumptions you enter.
This downloadable Excel financial model for a speed and agility gym includes everything you need to create a complete financial plan, from initial startup costs to five-year profit projections.
Core inputs and core outputs
Three scenario analysis
Presentation ready
DuPont analysis
Researched revenue assumptions
Lender-friendly financial outputs
Revenue stream detailed view
Performance metrics benchmark
I kept getting stuck comparing low, base, and high cases by hand, and this template cleaned that up fast. I saved about 3 hours and could finally talk through each scenario without losing track.
I’m not deep into modeling, so the built-in structure made the harder parts feel manageable. I finished the forecast without asking a friend to fix formulas, which was a relief.
I wasn’t sure which outputs investors would expect, but the template laid out the right sections clearly. That made my first lender call a lot smoother and saved me a second round of follow-up questions.