Subscribe to keep reading
Get new posts and unlock the full article.
You can unsubscribe anytime.Resort Business Plan
- 30+ Business Plan Pages
- Investor/Bank Ready
- Pre-Written Business Plan
- Customizable in Minutes
- Immediate Access
Key Takeaways
- The minimum monthly running budget required before accounting for variable costs averages approximately $193,000, dominated by baseline payroll and fixed overhead.
- Payroll is identified as the largest single recurring financial burden, demanding $124,167 per month for the initial 29 Full-Time Equivalents (FTEs).
- Operators must secure substantial working capital, as the minimum cash requirement is forecasted to hit a critical low point of $2,773,000 in March 2026.
- Maintaining profitability hinges on managing aggressive revenue targets, particularly overcoming variable costs like F&B ingredients which run at 120% of F&B sales.
Running Cost 1 : Property Insurance
Insurance Budget Check
You must budget $15,000 monthly for property insurance covering the resort. This isn't just fire insurance; it covers the high-value assets and significant liability exposure inherent in operating a luxury destination with dining and spa services. Get this right or face catastrophic loss.
Coverage Inputs
This $15,000 premium covers replacement value for all structures, fixtures, and high-end amenities on site. You need current appraisals to set the correct coverage limits, especially for specialized areas like the spa facilities. Don't forget to quantify liability risks related to guest accidents on property or during activities.
- Replacement cost of all buildings
- Liability limits for guest injury
- Coverage for high-value equipment
Managing Premiums
To keep this cost controlled, regularly update the replacement value assessment; underinsuring leads to massive out-of-pocket costs later. Review deductibles; raising them slightly can cut the monthly premium, but you need cash reserves to cover that initial hit if a claim occurs. A defintely common mistake is ignoring umbrella liability policies.
- Update replacement value annually
- Review liability deductibles now
- Bundle property and liability policies
Risk Verification
Always verify that your insurance policy explicitly covers losses from business interruption, especially if a major event shuts down dining or spa operations. Confirm the liability limits are appropriate for an upscale operation targeting affluent clientele, which often implies higher potential claim values.
Running Cost 2 : Staff Wages
Staff Payroll Reality
Initial labor expense hits $124,167 monthly for 29 FTEs. This high fixed payroll demands tight control, especially since managing costs relative to the reported 580% occupancy rate will be your primary operational challenge this year.
Understanding the Wage Base
This $124,167 covers base salaries and mandatory employer contributions for the initial 29 staff members needed to run lodging, dining, and spa operations. You need detailed salary schedules for each role to verify this baseline. Honestly, this is your largest predictable fixed operating outlay.
- Determine average fully loaded cost per FTE.
- Map FTE requirements to specific revenue centers.
- Ensure benefits costs are fully included here.
Controlling Labor Spend
Controlling this cost means tying staffing levels to actual demand, not just theoretical capacity. Since the occupancy metric is very high, watch for overtime creeping in. A common mistake is defintely staffing for peak expectations year-round.
- Use seasonal or contract labor for spikes.
- Benchmark average wage against hospitality peers.
- Cross-train staff to reduce required FTE count.
Occupancy Context
Given the 580% occupancy rate figure, you must confirm how that is calculated; if it implies extreme service density, your $124k payroll might be too low for quality delivery. If that number is inflated, labor efficiency will suffer fast.
Running Cost 3 : Base Utilities
Separate Utility Costs
Utilities aren't one number; you have a $25,000 fixed base cost, but energy spikes during peak occupancy must be modeled as a separate, variable expense line. Ignoring this separation inflates your baseline operating costs unfairly when you need cash most.
Modeling Energy Spikes
The $25,000 monthly fixed utilities budget covers core services like water access and baseline power draw, regardless of guest count. You must create a separate forecast for variable energy costs, which scale directly with occupancy, especially during peak summer or winter demand when HVAC usage spikes hard.
- Fixed cost covers baseline service access.
- Variable cost tracks HVAC/lighting load.
- Model peak season energy uplift separately.
Controlling Variable Spend
To manage this, implement sub-metering on high-consumption areas like the spa and kitchens immediately. If occupancy dips below 60% occupancy consistently, review the fixed contract terms; sometimes, renegotiating minimum service levels saves money during the slow season. Don't bundle these two cost drivers.
- Sub-meter high-usage zones now.
- Review fixed contracts below 60% occupancy.
- Avoid lumping variable costs into fixed overhead.
Impact on Contribution
If occupancy drives energy use, remember the 120% F&B ingredient cost already strains margins on $150,000 forecasted sales for 2026. High variable energy during peak season must be budgeted separately, or you risk understating operating expenses when demand is highest.
Running Cost 4 : F&B Inventory
F&B Cost Overrun
Your ingredient costs are structurally upside down right now. Based on $150,000 in forecasted 2026 F&B Sales, your ingredient spend is projected at $180,000, creating a 20% loss just on goods. You must control waste or raise prices immediately.
Ingredient Cost Drivers
Food & Beverage Ingredients cost is calculated based on what you purchase versus what you sell, tracking spoilage along the way. For 2026, this line item is budgeted at 120% of the $150,000 F&B Sales projection. This ratio suggests serious leakage in your kitchen operations, defintely. Here’s what matters:
- Actual cost per plate vs. menu price.
- Tracking spoilage rates daily.
- Negotiated vendor pricing tiers.
Controlling Ingredient Spend
You need to aggressively push that 120% cost ratio down toward 35% or less to be profitable in F&B. Since fixed overhead is high—like $124,167 in monthly wages—reducing waste is your fastest path to margin improvement. Don’t let inventory sit until it spoils. Focus on tight controls.
- Mandate portion control checks hourly.
- Use first-in, first-out inventory methods.
- Review supplier contracts quarterly for better terms.
The Financial Gap
If sales stall at the $150,000 target, you are set to spend $30,000 more on ingredients than you bring in from F&B sales. This is a direct hit to your bottom line that needs immediate operational correction before the year begins.
Running Cost 5 : Landscaping & Security
Fixed Maintenance Total
Fixed maintenance for the resort totals $18,000 monthly, split between $10,000 for Landscaping Maintenance and $8,000 for Security Services. This overhead must be covered regardless of occupancy, directly impacting your required monthly contribution margin.
Inputs for Upkeep
These fixed expenses cover essential property upkeep for the luxury destination. Landscaping requires $10,000/month to maintain upscale grounds, while security demands $8,000 monthly for guest safety protocols. These inputs are based on vendor quotes for the entire property footprint, not occupancy levels.
- Landscaping quote: $10,000/month.
- Security contract: $8,000/month.
- Total fixed maintenance: $18,000.
Managing Maintenance Overhead
Since these are fixed, cutting them requires renegotiation or scope reduction, which risks brand perception for a luxury resort. Avoid cutting security; the $8,000 fee protects high-value assets. Consider bundling landscaping services with property management to potentially save 5% to 10% annually, but be careful defintely.
- Bundle services for volume discount.
- Review landscaping scope annually.
- Do not reduce security coverage.
Overhead Breakeven Impact
This $18,000 fixed maintenance cost is a baseline hurdle. If your contribution margin per occupied room night is $150, you need 120 room nights monthly just to cover Landscaping and Security before considering the $15k insurance or $25k utilities.
Running Cost 6 : Travel Commissions
Commission Hit
Travel agent commissions are a major variable expense eating into your room income. Expect this cost to hit 30% of gross room revenue in 2026, directly lowering the effective Average Daily Rate (ADR) your resort actually keeps. This is defintely a key metric to track monthly.
Commission Calculation
This expense covers fees paid to third-party agents or booking channels for securing guest stays. To model this accurately, you need projected Total Room Revenue for 2026, as the 30% rate applies only to lodging income, not F&B or spa sales. It’s a direct subtraction from your top-line room line item.
- Input: Gross Room Revenue Projections
- Rate: Fixed at 30% for 2026 estimates
- Impact: Reduces Net ADR realization
Cutting Commission Drag
Managing this cost means shifting bookings from agents to your own channels where you control the fee structure. High commission environments punish profitability fast, especially when occupancy is low. Focus marketing spend on driving direct bookings to capture the full ADR.
- Benchmark: Aim for direct bookings above 60%
- Avoid: Over-relying on high-commission OTAs
- Tactic: Offer loyalty perks for direct reservations
Net ADR Reality
Remember that your advertised ADR is not what you collect. If you sell a room for $500 but pay a 30% commission, your revenue contribution from that booking is only $350 before operating costs. This margin compression must be built into pricing strategy now.
Running Cost 7 : Software & Legal
Fixed Admin Overhead
Your fixed monthly administrative overhead for essential software and compliance is $8,000. This covers $5,000 for necessary platform access and $3,000 for ongoing legal and accounting support needed to manage the resort's complex revenue streams.
Cost Breakdown
This $8,000 covers core operational software, like property management systems, plus the retainer for external counsel. You need quotes for the legal retainer and subscription lists for software costs. If you add more services, this number grows defintely.
- Software: $5,000 monthly subscription fees.
- Legal/Accounting: $3,000 retainer.
- Total fixed admin: $8,000.
Cost Control Tactics
Review software licenses annually against actual usage; many resorts overpay for unused seats. For legal work, shift from a high monthly retainer to a pay-as-you-go structure after initial setup. Compliance is non-negotiable here.
- Audit unused software seats now.
- Benchmark legal costs against industry peers.
- Avoid scope creep in retainer agreements.
Fixed Burden
Since this $8,000 is fixed, it must be covered regardless of the 580% occupancy rate or room nights sold. Focus on keeping ancillary revenue high enough to absorb this overhead easily before scaling payroll or inventory costs.
Resort Investment Pitch Deck
- Professional, Consistent Formatting
- 100% Editable
- Investor-Approved Valuation Models
- Ready to Impress Investors
- Instant Download
Related Blogs
- How Much Does It Cost To Launch a New Resort?
- How to Launch a Resort: 7 Steps to Financial Feasibility
- How to Write a Resort Business Plan (Funding & Forecast)
- 7 Essential KPIs to Track for Resort Financial Health
- How Much Resort Owners Typically Make?
- 7 Strategies to Increase Resort Profitability and EBITDA
Frequently Asked Questions
Total fixed and payroll costs start around $193,000 monthly in 2026, not including variable costs like housekeeping supplies (15% of room revenue)